XML 82 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2021
Property, plant and equipment.  
Schedule of property, plant and equipment

Total 

Towers 

Furniture and 

Capital 

(excluding 

Right-

and tower 

Fiber

Land and

office 

Motor 

work in

right-of-use 

of-use 

equipment

assets

buildings

equipment

vehicles

 progress

asset)

asset

    

$’000

    

$’000

    

$’000

    

$’000

    

$’000

    

$’000

    

$’000

    

$’000

Cost

At January 1, 2019

 

2,257,701

48,679

13,500

18,708

138,227

 

2,476,815

 

372,000

Additions during the year

 

15,135

859

2,732

3,327

91,004

 

113,057

 

47,470

Reclassification

 

129,420

1,825

(131,245)

 

 

Transfer from advance payments

 

272,298

672

(10,873)

 

262,097

 

Disposals*

 

(106,757)

(187)

(1,689)

 

(108,633)

 

(6,307)

Effects of movement in exchange rates

 

(40,160)

(301)

(168)

(522)

(2,053)

 

(43,204)

 

(6,266)

At December 31, 2019

 

2,527,637

 

 

51,734

 

15,877

 

19,824

 

85,060

 

2,700,132

 

406,897

At January 1, 2020

 

2,527,637

 

 

51,734

 

15,877

 

19,824

 

85,060

 

2,700,132

 

406,897

Additions during the year

 

10,287

 

 

768

 

2,470

 

2,576

 

87,014

 

103,115

 

72,888

Additions through business combinations (note 31)

 

144,388

 

 

566

 

305

 

 

4,970

 

150,229

 

129,711

Reclassification

 

91,165

 

 

887

 

808

 

658

 

(93,518)

 

 

Transfer from advance payments

 

124,272

 

 

620

 

91

 

 

(2,997)

 

121,986

 

Disposals*

 

(23,591)

 

 

(1,203)

 

(95)

 

(1,310)

 

 

(26,199)

 

(15,721)

Effects of movement in exchange rates

 

(214,038)

 

 

(5,936)

 

(1,287)

 

(1,600)

 

(5,883)

 

(228,744)

 

(44,181)

At December 31, 2020

 

2,660,120

 

 

47,436

 

18,169

 

20,148

 

74,646

 

2,820,519

 

549,594

At January 1, 2021

 

2,660,120

 

 

47,436

 

18,169

 

20,148

 

74,646

 

2,820,519

 

549,594

Additions during the year

 

20,995

 

 

825

 

5,056

 

6,012

 

224,479

 

257,367

 

113,722

Additions through business combinations (note 31) ***

 

77,142

 

220,950

 

968

 

93

 

 

5,495

 

304,648

 

41,709

Reclassification

 

124,548

 

23,241

 

5,999

 

 

 

(153,788)

 

 

Transfer from advance payments

 

111,439

 

7,862

 

4,112

 

 

 

3,959

 

127,372

 

Disposals*

 

(21,359)

 

 

 

(82)

 

(1,825)

 

 

(23,266)

 

(18,872)

Effects of movement in exchange rates

 

(143,357)

 

(6,790)

 

(3,072)

 

(1,038)

 

(877)

 

(8,438)

 

(163,572)

 

(35,649)

At December 31, 2021

 

2,829,528

 

245,263

 

56,268

 

22,198

 

23,458

 

146,353

 

3,323,068

 

650,504

Accumulated depreciation and impairment

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

At January 1, 2019

 

918,520

880

10,842

14,597

 

 

944,839

 

Charge for the year

 

313,320

296

2,145

1,869

 

 

317,630

 

38,130

Impairment

 

21,565

 

 

21,565

 

Disposals*

 

(101,100)

(173)

(1,457)

 

 

(102,730)

 

(735)

Effects of movement in exchange rates

 

(17,821)

(13)

(136)

(357)

 

 

(18,327)

 

(360)

At December 31, 2019

 

1,134,484

 

 

1,163

 

12,678

 

14,652

 

 

1,162,977

 

37,035

At January 1, 2020

 

1,134,484

 

 

1,163

 

12,678

 

14,652

 

 

1,162,977

 

37,035

Charge for the year

 

315,131

 

 

331

 

2,547

 

1,959

 

 

319,968

 

54,089

Impairment

 

26,824

 

 

421

 

 

 

 

27,245

 

Disposals*

 

(21,435)

 

 

 

(41)

 

(1,294)

 

 

(22,770)

 

(5,594)

Effects of movement in exchange rates

 

(102,812)

 

 

(187)

 

(893)

 

(1,049)

 

 

(104,941)

 

(4,066)

At December 31, 2020

 

1,352,192

 

 

1,728

 

14,291

 

14,268

 

 

1,382,479

 

81,464

At January 1, 2021

 

1,352,192

 

 

1,728

 

14,291

 

14,268

 

 

1,382,479

 

81,464

Charge for the year**

 

272,068

 

5,366

 

296

 

3,806

 

2,902

 

 

284,438

 

60,685

Impairment/(reversal of impairment)

 

48,391

 

 

(318)

 

 

 

 

48,073

 

2,797

Disposals*

 

(14,660)

 

 

 

(73)

 

(1,816)

 

 

(16,549)

 

(8,634)

Effects of movement in exchange rates

 

(82,676)

 

(12)

 

(69)

 

(867)

 

(583)

 

 

(84,207)

 

(6,459)

At December 31, 2021

 

1,575,315

 

5,354

 

1,637

 

17,157

 

14,771

 

 

1,614,234

 

129,853

Net book value

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

At December 31, 2019

 

1,393,153

 

 

50,571

 

3,199

 

5,172

 

85,060

 

1,537,155

 

369,862

At December 31, 2020

 

1,307,928

 

 

45,708

 

3,878

 

5,880

 

74,646

 

1,438,040

 

468,130

At December 31, 2021

 

1,254,213

 

239,909

 

54,631

 

5,041

 

8,687

 

146,353

 

1,708,834

 

520,651

*     The disposals value of right-of-use assets represents disposals due to terminated leases and the impact of remeasurement of lease assets as a result of changes in lease terms.

**    The charge for the period does not agree to the charge in the consolidated statement of loss and other comprehensive (loss)/income due to the indirect taxes benefit of $0.4 million (2020: $0.8 million, 2019: $nil) in IHS Brasil Cessão de Infraestruturas S.A. claimed through depreciation over the useful life of the asset.

***  Includes subsequent asset acquisitions on business combination transactions.

Schedule of depreciation expense

2021

2020

2019

    

$'000

$'000

    

$'000

Cost of sales (note 7)

 

330,799

367,007

 

353,368

Administrative expense (note 8)

 

13,917

6,240

 

2,392

 

344,716

373,247

355,760

Schedule of additions to property, plant and equipment

2021

2020

2019

    

$'000

    

$'000

$'000

Additions through cash - capital work in progress

 

224,479

 

87,014

91,004

Additions through decommissioning estimates

 

7,212

 

8,315

405

Additions through right of use assets

 

113,722

 

72,888

47,470

Additions through cash – others

 

13,666

 

7,786

21,648

Additions through non-cash – others

12,010

 

371,089

176,003

160,527