XML 33 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Equity attributable to owners of parent
Stated capital
Accumulated losses
Other reserves
Non-controlling interests
Total
Balance at beginning of period at Dec. 31, 2018 $ 1,332,075 $ 4,518,502 $ (2,089,904) $ (1,096,523)   $ 1,332,075
Issue of shares 12,368 12,368       12,368
Share-based payment expense 504,331     504,331   504,331
Total transactions with owners of the Company 516,699 12,368   504,331   516,699
Profit (loss) (423,492)   (423,492)     (423,492)
Other comprehensive (loss)/income 5,037     5,037   5,037
Total comprehensive loss for the year (418,455)   (423,492) 5,037   (418,455)
Balance at end of period at Dec. 31, 2019 1,430,319 4,530,870 (2,513,396) (587,155)   1,430,319
NCI arising on business combination         $ 14,927 14,927
Share-based payment expense 7,216     7,216   7,216
Total transactions with owners of the Company 7,216     7,216 14,927 22,143
Profit (loss) (321,994)   (321,994)   (688) (322,682)
Other comprehensive (loss)/income 94,434     94,434 (23) 94,411
Total comprehensive loss for the year (227,560)   (321,994) 94,434 (711) (228,271)
Balance at end of period at Dec. 31, 2020 1,209,975 4,530,870 (2,835,390) (485,505) 14,216 1,224,191
NCI arising on business combination [1]         164,008 164,008
Issue of shares 349,846 349,846       349,846
Options converted to shares   342,768   (342,768)    
Share-based payment expense 13,003     13,003   13,003
Other reclassifications related to share based payment (4,067)   1,017 (5,084)   (4,067)
Total transactions with owners of the Company 358,782 692,614 1,017 (334,849) 164,008 522,790
Profit (loss) (25,832)   (25,832)   (289) (26,121) [2]
Other comprehensive (loss)/income (22,557) [1]     (22,557) [1] (4,288) [1] (26,845) [2]
Total comprehensive loss for the year (48,389) [1]   (25,832) [1] (22,557) [1] (4,577) [1] (52,966) [2]
Balance at end of period at Dec. 31, 2021 $ 1,520,368 $ 5,223,484 $ (2,860,205) $ (842,911) $ 173,647 $ 1,694,015 [3]
[1] Restated for the correction in accounting in respect of the acquisition of Fiberco Soluções de Infraestrutura S.A. (see note 2.24).
[2] Restated for the correction in accounting in respect of the acquisition of Fiberco Soluções de Infraestrutura S.A. (see note 2.24).
[3] Restated for the correction in accounting in respect of the acquisition of Fiberco Soluções de Infraestrutura S.A. (see note 2.24).