XML 32 R3.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Non-current assets    
Property, plant and equipment $ 1,708,834 [1] $ 1,438,040
Right of use assets 520,651 [1] 468,130
Goodwill 837,374 [1] 656,256
Other intangible assets 701,425 [1] 690,841
Fair value through other comprehensive income financial assets 11 [1] 8
Deferred income tax assets 11,064 [1] 13,443
Derivative financial instrument assets 165,100 [1] 155,196
Trade and other receivables 69,479 [1] 36,409
Non-current assets 4,013,938 [1] 3,458,323
Current assets    
Inventories 42,022 [1] 49,222
Income tax receivable [1] 128  
Derivative financial instrument assets   27,495
Trade and other receivables 469,130 [1] 327,187
Cash and cash equivalents 916,488 [1] 585,416
Current assets 1,427,768 [1] 989,320
TOTAL ASSETS 5,441,706 [1] 4,447,643
Current liabilities    
Trade and other payables 499,432 [1] 409,493
Provisions for other liabilities and charges 343 [1] 3,797
Derivative financial instrument liabilities 3,771 [1] 7,285
Income tax payable 68,834 [1] 48,703
Borrowings 207,619 [1] 186,119
Lease liabilities 50,560 [1] 28,246
Current liabilities 830,559 [1] 683,643
Non-current liabilities    
Trade and other payables 312 [1] 9,565
Borrowings 2,401,471 [1] 2,017,090
Lease liabilities 325,541 [1] 286,501
Provisions for other liabilities and charges 71,598 [1] 49,469
Deferred income tax liabilities 118,210 [1] 177,184
Non-current liabilities 2,917,132 [1] 2,539,809
TOTAL LIABILITIES 3,747,691 [1] 3,223,452
EQUITY    
Stated capital 5,223,484 [1] 4,530,870
Accumulated losses (2,860,205) [1] (2,835,390)
Other reserves (842,911) [1] (485,505)
Equity attributable to owners of the Company 1,520,368 [1] 1,209,975
Non-controlling interest 173,647 [1] 14,216
TOTAL EQUITY 1,694,015 [1] 1,224,191
TOTAL EQUITY AND LIABILITIES $ 5,441,706 [1] $ 4,447,643
[1] Restated for the correction in accounting in respect of the acquisition of Fiberco Soluções de Infraestrutura S.A. (see note 2.24).