XML 57 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Lease liabilities
12 Months Ended
Dec. 31, 2021
Lease liabilities.  
Lease liabilities

23.Lease liabilities

See accounting policy in note 2.7 Leases

2021

2020

    

 $’000

 $’000

    

Current

50,560

28,246

 

Non-current

325,541

286,501

 

Total lease liabilities

376,101

314,747

 

Lease liabilities represent the net present value of future payments due under long term land leases for leasehold land on which our towers are located and for other leasehold assets such as warehouses and offices. During the period, payments to the value of $96.2 million (2020: $58.4 million) were made in respect of recognized lease liabilities. These lease liabilities are unwound using incremental borrowing rates which represent the credit risk of the lessee entity and the length of the lease agreement.

Reconciliation of cash and non-cash changes

2021

2020

2019

    

$’000

    

$’000

$’000

At January 1

 

314,747

 

184,494

204,065

Additions through business combinations (note 31)

 

44,557

 

131,651

Additions through new leases or remeasurements

 

131,438

 

65,070

47,469

Interest and finance charges for lease liabilities (note 11)

 

32,826

 

27,384

16,024

Payments for the principal of lease liabilities

 

(63,324)

 

(39,153)

(58,330)

Interest paid for lease liabilities

 

(32,923)

 

(19,239)

(11,634)

Remeasurements or terminations*

 

(30,978)

 

(15,380)

(8,018)

Effects of movement in exchange rates

 

(20,242)

 

(20,080)

(5,082)

Closing balance – December 31

 

376,101

 

314,747

184,494

*     This value represents disposals due to terminated leases and the impact of remeasurement of lease liabilities as a result of changes in lease terms.

Amount recognized in the statement of income

2021

2020

2019

    

$'000

$'000

    

$'000

Interest on lease liabilities (note 11)

 

32,826

27,384

 

16,024

Expenses relating to short term leases and low value assets (note 7)

 

11,165

7,543

 

3,547

Depreciation for right of use assets (note 14)

 

60,685

54,089

 

38,130

Total for the year ended

 

104,676

89,016

 

57,701

As at December 31 the contractual maturities of the lease liabilities were as follows:

Total 

Carrying 

contractual 

Within 

2 - 3

4 – 5

Over 5 

 value

 cash flows

 1 year

 years

 years

years

    

$'000

    

$'000

    

$'000

    

$'000

    

$'000

    

$'000

2021

  

  

  

  

  

  

Lease liabilities

376,101

700,877

54,303

106,015

99,573

440,986

2020

  

  

  

  

  

  

Lease liabilities

314,747

453,590

39,677

152,386

44,294

217,233

Lease obligation contractual cash flows are disclosed with the same renewal expectation assumption assessed for lease accounting under IFRS 16. The average remaining lease term remaining at December 31, 2021 is 13.8 years.