XML 144 R115.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and other intangible assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Goodwill and other intangible assets      
Beginning balance $ 1,347,097 $ 967,773  
Charge for the year 38,166 35,415 $ 28,747
Ending balance 1,538,799 1,347,097 967,773
Cost      
Goodwill and other intangible assets      
Beginning balance 1,500,380 1,094,432 1,108,708
Additions during the year 5,054 2,464 5,286
Additions through business combinations 297,979 593,184  
Disposals 741 476  
Exchange difference (82,881) (189,224) (19,562)
Ending balance 1,719,791 1,500,380 1,094,432
Accumulated amortization and impairment      
Goodwill and other intangible assets      
Beginning balance (153,283) (126,659) (99,203)
Charge for the year 38,166 35,415 28,747
Disposals (741) (475)  
Exchange difference 9,716 8,316 1,291
Ending balance (180,992) (153,283) (126,659)
Goodwill      
Goodwill and other intangible assets      
Beginning balance 656,256 518,141  
Ending balance 837,374 656,256 518,141
Goodwill | Cost      
Goodwill and other intangible assets      
Beginning balance 656,507 518,392 530,910
Additions through business combinations 215,979 232,030  
Exchange difference (34,861) (93,915) (12,518)
Ending balance 837,625 656,507 518,392
Goodwill | Accumulated amortization and impairment      
Goodwill and other intangible assets      
Beginning balance (251) (251) (251)
Ending balance (251) (251) (251)
Customerrelated intangible assets      
Goodwill and other intangible assets      
Beginning balance 622,719 407,105  
Ending balance 636,288 622,719 407,105
Customerrelated intangible assets | Cost      
Goodwill and other intangible assets      
Beginning balance 732,434 496,990 503,442
Additions through business combinations 78,173 324,290  
Exchange difference (42,751) (88,846) (6,452)
Ending balance 767,856 732,434 496,990
Customerrelated intangible assets | Accumulated amortization and impairment      
Goodwill and other intangible assets      
Beginning balance (109,715) (89,885) (71,501)
Charge for the year 29,037 26,921 19,468
Exchange difference 7,184 7,091 1,084
Ending balance (131,568) (109,715) (89,885)
Network - related intangible assets      
Goodwill and other intangible assets      
Beginning balance 54,530 27,601  
Ending balance 50,921 54,530 27,601
Network - related intangible assets | Cost      
Goodwill and other intangible assets      
Beginning balance 73,552 43,556 43,841
Additions through business combinations 2,792 36,831  
Exchange difference (3,538) (6,835) (285)
Ending balance 72,806 73,552 43,556
Network - related intangible assets | Accumulated amortization and impairment      
Goodwill and other intangible assets      
Beginning balance (19,022) (15,955) (13,106)
Charge for the year 4,237 4,070 2,950
Exchange difference 1,374 1,003 101
Ending balance (21,885) (19,022) (15,955)
Licenses      
Goodwill and other intangible assets      
Beginning balance 9,340 9,525  
Ending balance 10,829 9,340 9,525
Licenses | Cost      
Goodwill and other intangible assets      
Beginning balance 15,796 14,592 14,876
Additions during the year 3,145 4 19
Disposals 18 1  
Exchange difference (1,217) 1,201 (303)
Ending balance 17,706 15,796 14,592
Licenses | Accumulated amortization and impairment      
Goodwill and other intangible assets      
Beginning balance (6,456) (5,067) (4,284)
Charge for the year 978 871 877
Disposals (15)    
Exchange difference 542 (518) 94
Ending balance (6,877) (6,456) (5,067)
Software      
Goodwill and other intangible assets      
Beginning balance 4,252 5,401  
Ending balance 3,387 4,252 5,401
Software | Cost      
Goodwill and other intangible assets      
Beginning balance 22,091 20,902 15,639
Additions during the year 1,909 2,460 5,267
Additions through business combinations 1,035 33  
Disposals 723 475  
Exchange difference (514) (829) (4)
Ending balance 23,798 22,091 20,902
Software | Accumulated amortization and impairment      
Goodwill and other intangible assets      
Beginning balance (17,839) (15,501) (10,061)
Charge for the year 3,914 3,553 5,452
Disposals (726) (475)  
Exchange difference 616 740 12
Ending balance $ (20,411) $ (17,839) $ (15,501)