XML 66 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Financial risk management objectives and policies (Tables)
12 Months Ended
Dec. 31, 2024
Financial risk management objectives and policies  
Summary of Interest Rate Sensitivity

    

Effect

 

USD

31 December 2024

 

  

+/- 100 basis point increase

 

894

31 December 2023

 

  

+/- 100 basis point increase

 

12,935

31 December 2022

+/- 100 basis point increase

37,968

Summary of Exchange Rates Applied During Period in Respect of Currencies

Spot rate

Average rate

As of 31 December

As of 31 December

2024

2023

2024

2023

EGP

    

50.77

    

30.97

    

43.94

    

30.65

KES

 

129.22

 

157.28

 

134.14

 

139.32

EUR

 

0.96

 

1.10

 

1.08

 

1.08

MYR

 

4.47

 

4.59

 

4.61

 

4.55

ARS

 

1,030.05

 

809.71

 

1,014.90

 

261.60

Summary of sensitivity analysis of strengthening weakening of the currency against USD currency would impact on financial instruments

As of 31 December

    

2024

    

2023

    

2022

USD

USD

USD

EGP to USD

191,279

232,797

471,056

KES to USD

52,186

43,250

35,975

EUR to USD

227,204

241,043

329,551

MYR to USD

1,269

1,235

1,069

ARS to USD

65,688

101,488

209,497

Pre-tax impact

537,626

619,813

1,047,148

Summary of exposure to credit risk

As of 31 December

    

2024

    

2023

USD

USD

Trade and other receivables

4,009,282

5,327,877

Cash and cash equivalents

 

4,958,983

 

2,922,755

Sublease receivables

 

 

571,022

 

8,968,265

 

8,821,654

Summary of expected credit losses
(i)Expected credit losses on trade receivables

As of 31 December 2024

Days outstanding

    

Current

    

0 – 30

    

31 – 60

    

61 – 90

    

91 – 120

    

121 – 150

    

151 – 180

    

180+

    

Total

 

Exposure at default

 

1,514,964

 

265,026

 

217,930

 

104,129

 

20,471

 

8,878

 

40,878

 

442,669

 

2,614,945

Loss rate

 

6

%

11

%

15

%

18

%

44

%

48

%

52

%

100

%

25

%

Expected credit losses

 

94,851

 

29,454

 

32,637

 

18,959

 

9,061

 

4,278

 

21,062

 

442,669

 

652,971

As of 31 December 2023

Days outstanding

    

Current

    

0 – 30

    

31 – 60

    

61 – 90

    

91 – 120

    

121 – 150

    

151 – 180

    

180+

    

Total

 

Exposure at default

 

1,944,166

 

236,350

 

73,680

 

135,003

 

104,733

 

41,880

 

101,313

 

1,354,050

 

3,991,175

Loss rate

 

8

%

15

%

24

%

33

%

48

%

65

%

85

%

100

%

45

%

Expected credit losses

 

161,118

 

36,310

 

17,436

 

44,483

 

50,759

 

27,354

 

85,969

 

1,354,050

 

1,777,479

-Totals of expected credit losses as a percentage of the exposure may not tie due to percentage rounding.
-Payment terms are typically 30-60 days.
-Following the portfolio optimization plans (Note 32), there has been significant focus on improving liquidity through collections from corporate accounts with high outstanding receivables.
(ii)Expected credit losses on customer wallet receivables

As of 31 December 2024

Days outstanding

    

Current

    

0 – 30

    

31 – 60

    

61 – 90

    

91 – 120

    

121 – 150

    

151 – 180

    

180+

    

Total

Exposure at default

 

151,646

 

173,664

 

177,214

 

173,287

 

196,888

 

177,555

 

58,949

 

476,442

1,585,645

Loss rate

 

9

%

18

%

27

%

36

%

45

%

59

%

77

%

98

%

54

%

Expected credit losses

 

13,648

 

31,259

 

47,848

 

62,383

 

88,600

 

103,870

 

45,096

 

468,911

861,615

As of 31 December 2023

Days outstanding

    

Current

    

0 – 30

    

31 – 60

    

61 – 90

    

91 – 120

    

121 – 150

    

151 – 180

    

180+

    

Total

 

Exposure at default

 

22,602

 

9,546

 

40,942

 

49,618

 

46,961

 

65,738

 

76,341

 

404,207

 

715,955

Loss rate

 

9

%

18

%

27

%

36

%

45

%

59

%

77

%  

99

%

77

%

Expected credit losses

 

2,034

 

1,718

 

11,054

 

17,863

 

21,132

 

38,457

 

58,401

 

400,170

 

550,829

-Totals of expected credit losses as a percentage of the exposure may not tie due to percentage rounding.
Summary of contractual undiscounted cash flows

    

    

Between one

    

Between two

    

Maturity up 

and two

and three

to one year

years

years

Total

USD

USD

USD

USD

31 December 2024

Accounts payable, accruals and other payables

 

9,345,716

 

30,850

 

9,376,566

Lease liabilities

606,881

440,183

1,047,064

Deferred purchase price

 

1,148,013

 

 

1,148,013

Current tax liabilities

 

836,117

 

 

836,117

Derivatives warrant liabilities

 

 

669,156

 

669,156

 

11,936,727

 

471,033

669,156

 

13,076,916

31 December 2023

 

  

 

  

 

  

Accounts payable, accruals and other payables

 

7,810,902

 

83,961

 

7,894,863

Lease liabilities

640,695

579,335

442,381

1,662,411

Deferred purchase price

 

1,207,682

 

 

1,207,682

Current tax liabilities

627,068

627,068

Due to a related party

 

131,523

 

 

131,523

Derivatives warrant liabilities

106,420

106,420

 

10,417,870

 

663,296

548,801

 

11,629,967