XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
At-the-Market
Common shares
At-the-Market
Additional Paid-In Capital
At-the-Market
Public offering
Common shares
Public offering
Additional Paid-In Capital
Public offering
Common shares
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at the beginning at Dec. 31, 2023 [1]               $ 66,446 $ (54,245) $ 12,201
Balance at the beginning (in shares) at Dec. 31, 2023 [1]             17,418,886      
CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED SHARES AND SHAREHOLDERS' EQUITY (DEFICIT)                    
Share-based payments               1,296   1,296
Issuance of restricted share awards (in shares)             434,527      
Issuance of common shares, net of offering costs   $ 4,696 $ 4,696              
Issuance of common shares, net of offering costs (in shares) 502,647                  
Net Income (Loss)                 (4,171) (4,171)
Balance at the end at Mar. 31, 2024               72,438 (58,416) 14,022
Balance at the end (in shares) at Mar. 31, 2024             18,356,060      
Balance at the beginning at Dec. 31, 2024               82,958 (73,245) 9,713
Balance at the beginning (in shares) at Dec. 31, 2024             19,495,683      
CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED SHARES AND SHAREHOLDERS' EQUITY (DEFICIT)                    
Share-based payments               1,368   1,368
Issuance of restricted share awards (in shares)             844,087      
Issuance of common shares, net of offering costs   $ 1,232 $ 1,232   $ 13,973 $ 13,973        
Issuance of common shares, net of offering costs (in shares) 189,816   189,816 3,105,000            
Net Income (Loss)                 (5,332) (5,332)
Balance at the end at Mar. 31, 2025               $ 99,531 $ (78,577) $ 20,954
Balance at the end (in shares) at Mar. 31, 2025             23,634,586      
[1] Represents an amount lower than $1 USD.