XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
SHARE BASED PAYMENTS (Tables)
9 Months Ended
Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

Weighted

    

​

​

​

Number of

​

Weighted average

​

average

​

Aggregated

​

​

shares under

​

Exercise price per

​

remaining

​

Intrinsic value

​

​

option

​

Option

​

life

​

(in thousands)

Balance, December 31, 2021

​

226,590

​

3.05

​

9.07

​

492

Granted

 

85,000

 

7.25

 

  

 

  

Exercised

 

—

 

—

 

  

 

  

Forfeited

 

—

 

—

 

  

 

  

Outstanding – September 30, 2022

 

311,590

 

4.20

 

9.04

 

920

Exercisable – September 30, 2022

 

75,530

 

3.05

 

8.85

 

  

Expected to vest – September 30, 2022

 

311,590

 

4.20

 

9.04

 

920

Schedule of RSU activity

​

​

​

​

​

​

​

​

​

​

​

    

Number of

    

Weighted

    

Weighted average

    

Aggregated

​

​

shares under

​

average grant

​

contractual term

​

Intrinsic value

​

​

option

​

date fair value

​

(in years)

​

(in thousands)

Balance, December 31, 2021

​

47,580

​

2.49

​

2.72

​

114

Granted

 

307,100

 

7.63

 

  

 

  

Vested

 

5,200

 

3.05

 

  

 

  

Outstanding – September 30, 2022

 

349,480

 

7.00

 

2.45

 

2,761

Expected to vest – September 30, 2022

 

344,280

 

7.00

 

2.45

 

2,761

2021 Global Equity Incentive Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions

The following table summarizes assumptions used for the Black-Scholes model at the grant date:

​

​

​

​

​

​

Risk-free interest rate

    

​

2.39

%

Common share price

​

$

7.02

​

Expected dividend yield

 

​

—

​

Expected term (in years)

 

​

10

​

Expected volatility

 

​

89

%

​

​

​

​

​

February 2022 Warrants  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions

The following table summarizes assumptions used for the Black-Scholes model at the grant date:

​

​

​

​

​

​

Risk-free interest rate

    

​

1.78

%

Common share price

​

$

5.00

​

Expected dividend yield

 

​

—

​

Expected term (in years)

 

​

5

​

Expected volatility

 

​

99

%

July 2022 Warrants  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions

The following table summarizes assumptions used for the Black-Scholes model at the grant date:

​

​

​

​

​

​

Risk-free interest rate

    

​

2.86

%

Common share price

​

$

9.26

​

Expected dividend yield

 

​

0

​

Expected term (in years)

 

​

3.5

​

Expected volatility

 

​

86.06

%