XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
SHARE BASED PAYMENTS (Tables)
9 Months Ended
Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock option activity

    

    

    

Weighted

    

Number of

Weighted average

average

Aggregated

shares under

Exercise price per

remaining

Intrinsic value

option

Option

life

(in thousands)

Balance, December 31, 2021

226,590

3.05

9.07

492

Granted

 

85,000

 

7.25

 

  

 

  

Exercised

 

 

 

  

 

  

Forfeited

 

 

 

  

 

  

Outstanding – September 30, 2022

 

311,590

 

4.20

 

9.04

 

920

Exercisable – September 30, 2022

 

75,530

 

3.05

 

8.85

 

  

Expected to vest – September 30, 2022

 

311,590

 

4.20

 

9.04

 

920

Schedule of RSU activity

    

Number of

    

Weighted

    

Weighted average

    

Aggregated

shares under

average grant

contractual term

Intrinsic value

option

date fair value

(in years)

(in thousands)

Balance, December 31, 2021

47,580

2.49

2.72

114

Granted

 

307,100

 

7.63

 

  

 

  

Vested

 

5,200

 

3.05

 

  

 

  

Outstanding – September 30, 2022

 

349,480

 

7.00

 

2.45

 

2,761

Expected to vest – September 30, 2022

 

344,280

 

7.00

 

2.45

 

2,761

2021 Global Equity Incentive Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions

The following table summarizes assumptions used for the Black-Scholes model at the grant date:

Risk-free interest rate

    

2.39

%

Common share price

$

7.02

Expected dividend yield

 

Expected term (in years)

 

10

Expected volatility

 

89

%

February 2022 Warrants  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions

The following table summarizes assumptions used for the Black-Scholes model at the grant date:

Risk-free interest rate

    

1.78

%

Common share price

$

5.00

Expected dividend yield

 

Expected term (in years)

 

5

Expected volatility

 

99

%

July 2022 Warrants  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions

The following table summarizes assumptions used for the Black-Scholes model at the grant date:

Risk-free interest rate

    

2.86

%

Common share price

$

9.26

Expected dividend yield

 

0

Expected term (in years)

 

3.5

Expected volatility

 

86.06

%