XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2
SHARE BASED PAYMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions

The following table summarizes assumptions used for the Black-Scholes model at the grant date:

Risk-free interest rate

    

1.78

%

Common share price

$

5.00

Expected dividend yield

 

Expected term (in years)

 

5

Expected volatility

 

99

%

Schedule of stock option activity

    

    

    

Weighted

    

Number of

Weighted average

average

Aggregated

shares under

Exercise price per

remaining

Intrinsic value

option

Option

life

(in thousands)

Balance, December 31, 2021

226,590

3.05

9.07

492

Granted

 

70,000

 

7.02

 

  

 

  

Exercised

 

 

 

  

 

  

Forfeited

 

 

 

  

 

  

Outstanding – June 30, 2022

 

296,590

 

3.99

 

9.22

 

2,138

Exercisable – June 30, 2022

 

9,750

 

3.05

 

9.00

 

  

Vested or Expected to vest – June 30, 2022

 

296,590

 

3.99

 

9.22

 

2,138

Schedule of RSU activity

    

Number of

    

Weighted

    

Weighted average

    

Aggregated

shares under

average grant

contractual term

Intrinsic value

option

date fair value

(in years)

(in thousands)

Balance, December 31, 2021

47,580

2.49

2.72

114

Granted

 

284,000

 

5.57

 

  

 

  

Vested

 

 

 

  

 

  

Outstanding – June 30, 2022

 

331,580

 

5.13

 

2.67

 

3,714

Vested or Expected to vest – June 30, 2022

 

331,580

 

5.13

 

2.67

 

3,714

2021 Global Equity Incentive Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of assumptions

The following table summarizes assumptions used for the Black-Scholes model at the grant date:

Risk-free interest rate

    

2.39

%

Common share price

$

7.02

Expected dividend yield

 

Expected term (in years)

 

10

Expected volatility

 

89

%