XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Total
Class A
Class B
Common Stock
Class A
Common Stock
Class B
Treasury Stock
Treasury Stock
Class A
Retained Earnings (Accumulated Deficit)
Additional Paid-in Capital
Beginning balance (in shares) at Dec. 31, 2021       50,428,000 86,519,000        
Beginning balance at Dec. 31, 2021 $ 69,765     $ 50 $ 87     $ (116,581) $ 186,209
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 136,634             136,634  
Adjustment to deferred tax asset impact of Reorganization from partnership to a corporation (1,072)               (1,072)
Shareholder capital contribution 80               80
Equity based compensation (in shares)       1,009,000 597,000        
Equity based compensation 4,288     $ 1         4,287
Ending balance (in shares) at Dec. 31, 2022       51,437,000 87,116,000        
Ending balance (in shares) at Dec. 31, 2022             0    
Ending balance at Dec. 31, 2022 209,695     $ 51 $ 87   $ 0 20,053 189,504
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 125,239             125,239  
Adjustment to deferred tax asset impact of Reorganization from partnership to a corporation (1,625)               (1,625)
Shareholder capital contribution 56               56
Equity based compensation (in shares)       1,316,000          
Equity based compensation 7,909     $ 1         7,908
Shares withheld to cover employees' withholding taxes for equity based awards (in shares)       (84,000)     84,000    
Shares withheld to cover employees’ withholding taxes for equity based awards (1,036)               (1,036)
Ending balance (in shares) at Dec. 31, 2023   53,169,711 87,115,600 52,669,000 87,116,000        
Ending balance (in shares) at Dec. 31, 2023             84,000    
Ending balance at Dec. 31, 2023 340,238     $ 52 $ 87   $ 0 145,292 194,807
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 68,550             68,550  
Shareholder capital contribution 30               30
Equity based compensation (in shares)       761,000          
Equity based compensation 7,640     $ 1         7,639
Shares withheld to cover employees' withholding taxes for equity based awards (in shares)       (141,000)   190,000      
Shares withheld to cover employees’ withholding taxes for equity based awards (1,769)               (1,769)
Dividends declared (70,944)             (70,944)  
Ending balance (in shares) at Dec. 31, 2024   53,514,062 87,115,600 53,289,000 87,116,000        
Ending balance (in shares) at Dec. 31, 2024             274,000    
Ending balance at Dec. 31, 2024 $ 343,745     $ 53 $ 87   $ 0 $ 142,898 $ 200,707