XML 52 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Unvested Stock Activity
The following tables summarize the activity of the Company’s management incentive unit awards granted pre-IPO for the nine months ended September 30, 2022 and their equity based compensation expense for the nine and three months ended September 30, 2022 and 2021, respectively (amounts in thousands):
Class AClass B
AmountWeighted Average Grant Date Fair ValueAmountWeighted Average Grant Date Fair Value
Unvested at December 31, 20212,520,229 $16.28 596,598 $0.13 
Granted— — — — 
Forfeited— — — — 
Vested(1,009,960)17.38 (596,598)0.10 
Unvested at September 30, 20221,510,269 $18.10 — $— 
Nine months ended September 30,Three months ended September 30,
2022202120222021
Equity based compensation expense - management incentive units pre-IPO(1)
$2,073 $1,135 $684 $708 
(1) Total unrecognized equity based compensation for the management incentive unit awards granted pre-IPO to be recognized in future periods is $9.5 million at September 30, 2022, and will be recognized over a weighted average period of 3.60 years. Equity based compensation expense is recorded within selling, general and administrative expenses on our condensed consolidated statements of comprehensive income.
The following table summarizes the activity of the Company’s PSU and RSU awards for the nine months ended September 30, 2022, and their equity based compensation expense for the nine and three months ended September 30, 2022 and 2021, respectively (amounts in thousands):
PSU AwardsRSU Awards
AmountWeighted Average Grant Date Fair ValueAmountWeighted Average Grant Date Fair Value
Unvested at December 31, 2021— $— — $— 
Granted496,375 5.75 720,411 5.75 
Forfeited(750)5.75 (3,250)5.75 
Vested— — — — 
Unvested at September 30, 2022495,625 $5.75 717,161 $5.75 
Nine months ended September 30,Three months ended September 30,
2022202120222021
Equity based compensation expense - PSUs(1)
$238 $— $238 $— 
Equity based compensation expense - RSUs(2)
$302 $— $302 $— 
(1) Total unrecognized equity based compensation for the PSUs to be recognized in future periods is $3.2 million at September 30, 2022, and will be recognized over a weighted average period of 2.25 years. Equity based compensation expense is recorded within selling, general and administrative expenses on our condensed consolidated statements of comprehensive income.
(2) Total unrecognized equity based compensation for the RSUs to be recognized in future periods is $3.8 million at September 30, 2022, and will be recognized over a weighted average period of 2.55 years. Equity based compensation expense is recorded within selling, general and administrative expenses on our condensed consolidated statements of comprehensive income.