XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash $ 325,354 $ 2,119,581
Accounts receivable, net 477,955 1,650,547
Inventory, net 20,940,746 14,640,632
Prepaid expenses and other current assets 525,287 327,894
Total current assets 22,269,342 18,738,654
Property and equipment, net 40,574 56,797
Deferred tax assets 513,152 1,060,104
Operating lease right-of-use lease assets 137,465 111,409
Total non-current assets 691,191 1,228,310
TOTAL ASSETS 22,960,533 19,966,964
Current liabilities    
Accounts payable 8,584,090 4,176,305
Credit cards payable 2,980,539 3,389,880
Short-term loan 683,760 610,967
Operating lease liabilities-current 75,897 114,540
Accrued expenses and other current liabilities 732,367 2,322,535
Total current liabilities 15,717,071 14,807,222
Non-current liabilities    
Operating lease liabilities-non-current 61,334
Deferred tax liabilities 19,464
Total non-current liabilities 80,798
Total liabilities 15,797,869 14,807,222
Commitments and contingencies
Stockholders’ equity    
Preferred stock: $0.0001 par value per share, 10,000,000 shares authorized, none issued and outstanding as of June 30, 2025 and December 31, 2024
Common stock: $0.0001 par value per share, 300,000,000 shares authorized, 35,160,190 and 35,143,460 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 3,516 3,514
Additional paid-in capital 5,832,685 5,802,686
Retained earnings (accumulated deficit) 1,236,343 (595,175)
Accumulated other comprehensive income (loss) 90,120 (51,283)
Total stockholders’ equity 7,162,664 5,159,742
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 22,960,533 19,966,964
Related Party [Member]    
Current liabilities    
Due to related parties $ 2,660,418 $ 4,192,995