Leases (Tables)

3 Months Ended

Mar. 31, 2025

Leases

Schedule of Operating Leases Cost

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the operating lease liabilities recorded in the statements of financial position as of March 31, 2025:

	Flywheel			Flywheel			Flywheel
	March 2024			June 2024			August 2024
Initial lease term	to June 2025			to May 2025			to July 2025
Initial recognition of operating lease right-of-use assets	$	123,107		$	52,434		$	73,175
Weighted-average remaining lease term at March 31, 2025		0.25			0.17			0.33
Weighted-average discount rate at March 31, 2025		3.20	%		3.33	%		3.33	%

Schedule of Operating Lease Liabilities

The future minimum lease payment schedule for all operating leases as of March 31, 2025, is as disclosed below.

For the Year Ending March 31,	Amount
2025	$	56,807
2026		-
2027		-
2028 and thereafter		-
Total minimum lease payments		56,807
Less: effect of discounting		(329	)
Present value of the future minimum lease payment		56,478
Less: operating lease liabilities-current		(56,478	)
Total operating lease liabilities-non-current	$	-