XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Income Tax
3 Months Ended
Mar. 31, 2025
Income Tax Disclosure [Abstract]  
Income Tax

NOTE 12 - Income Tax

 

Effective Tax Rate Reconciliation for the Three Months Ended March 31, 2025
   $   %   $ 
Pre-tax book Income  $935,936    21.00%  $196,547 
Permanent differences   18,862    0.42%   3,961 
Prior year federal Permanent True-up   117,653    2.64%   24,707 
State income tax   42,326    4.38%   40,984 
Other deferred adjustment   -    1.63%   15,220 
Total tax expenses        30.07%  $281,419 

 

Effective Tax Rate Reconciliation for the Three Months Ended March 31, 2024
   $   %   $ 
Pre-tax book income  $1,502,938    21.25%  $319,332 
Permanent differences   22,627    0.32%   4,808 
State income tax   85,997    7.59%   114,055 
Other deferred adjustment   -    -0.07%   (1,071)
Total tax expense        29.08%  $437,124 

 

Schedule of Tax Expense Summary

Tax Expense Summary, for the three months ended March 31, 2025 

Current

Income Tax

Expense

  

Deferred

Income Tax

Expense

  

Total

Income Tax

Expense

 
Federal  $36,127   $202,966   $239,093 
State   6,393    35,933    42,326 
Total tax expense  $42,520    238,899   $281,419 

 

Tax Expense Summary, for the three months ended March 31, 2024  Current
Income Tax
Expense
   Deferred
Income Tax
Expense
   Total
Income Tax
Expense
 
Federal  $-   $304,796   $304,796 
State   85,997    46,331    132,328 
Total tax expense  $85,997   $351,127   $437,124 

 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets at March 31, 2025 and December 31, 2024 were as follows:

 

   Deferred Tax Assets   Deferred Tax Assets 
Deferred Tax Assets Summary 

March 31,

2025

  

December 31,

2024

 
Federal  $705,726   $908,691 
State   115,479    151,413 
Total  $821,205   $1,060,104 

 

 

   Deferred Tax Assets   Deferred Tax Assets 
Deferred Tax Assets Summary 

March 31,

2025

  

December 31,

2024

 
Operating lease right of use lease assets  $377   $787 
Inventories allowance   124,931    140,743 
Net loss carry forward   695,897    918,574 
Total  $821,205   $1,060,104 

 

The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. Based on management’s evaluation, there is no provision necessary for material uncertain tax position for the Company at March 31, 2025 and December 31, 2024.