XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets    
Cash $ 1,260,122 $ 2,119,581
Accounts receivable, net 394,242 1,650,547
Inventory, net 15,889,482 14,640,632
Prepaid expenses and other current assets 614,685 327,894
Total current assets 18,158,531 18,738,654
Property and equipment, net 42,759 56,797
Deferred tax assets 821,205 1,060,104
Operating lease right-of-use lease assets 54,978 111,409
Total non-current assets 918,942 1,228,310
TOTAL ASSETS 19,077,473 19,966,964
Current liabilities    
Accounts payable 6,859,536 4,176,305
Credit cards payable 2,404,365 3,389,880
Short-term loan 603,227 610,967
Operating lease liabilities-current 56,478 114,540
Accrued expenses and other current liabilities 677,726 2,322,535
Total current liabilities 13,261,750 14,807,222
Total liabilities 13,261,750 14,807,222
Commitments and contingencies
Stockholders’ equity    
Preferred stock: $0.0001 par value, 10,000,000 shares authorized, none issued and outstanding as of March 31, 2025 and December 31, 2024
Common stock: $0.0001 par value, 300,000,000 shares authorized, 35,151,440 and 35,143,460 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 3,515 3,514
Additional paid-in capital 5,817,685 5,802,686
Retained earnings (accumulated deficit) 59,342 (595,175)
Accumulated other comprehensive loss (64,819) (51,283)
Total stockholders’ equity 5,815,723 5,159,742
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 19,077,473 19,966,964
Related Party [Member]    
Current liabilities    
Due to related parties $ 2,660,418 $ 4,192,995