XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net income (loss) $ 657,447 $ (2,429,694)
Reconciliation of net income (loss) to net cash used in operating activities:    
Depreciation expenses 119,064 138,001
Amortization of operating lease right-of-use lease assets 211,348 387,446
Deferred tax assets 244,111 (754,895)
Stock-based compensation 75,042 52,332
Inventory allowance 560,293 675,886
Unrealized Foreign Exchange Gain (87,520)
Changes in operating assets and liabilities:    
Accounts receivable (902,897) (395,271)
Inventory (924,370) 3,849,088
Prepaid expenses and other current assets 177,079 236,270
Accounts payable 363,351 (2,838,767)
Credit cards payable (1,014,565) (827,087)
Accrued expenses and other current liabilities 1,043,600 229,540
Operating lease liabilities (208,843) (386,224)
Net cash provided by (used in) operating activities 313,140 (2,063,375)
Cash flows from investing activities:    
Purchases of property and equipment (35,996) (14,823)
Net cash used in investing activities (35,996) (14,823)
Cash flows from financing activities:    
Payments to related parties (671,000)
Net cash used in financing activities (671,000)
Effect of changes in foreign currency exchange rates 29,284 (238)
Net change in cash (364,572) (2,078,436)
Cash at beginning of year 2,484,153 4,562,589
Cash at end of year 2,119,581 2,484,153
Supplemental disclosures of cash flow information:    
Cash paid for interest 249,296 406,103
Cash paid for income tax 211,911 1,696
Noncash investing and financing activities:    
Operating lease right-of-use of assets and operating lease liabilities recognized $ 248,716 $ 27,249