XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 2,119,581 $ 2,484,153
Accounts receivable, net 1,650,547 747,650
Inventory, net 14,640,632 14,276,555
Prepaid expenses and other current assets 327,894 504,973
Total current assets 18,738,654 18,013,331
Property and equipment, net 56,797 148,788
Deferred tax assets 1,060,104 1,304,215
Operating lease right-of-use lease assets 111,409 83,946
Total non-current assets 1,228,310 1,536,949
TOTAL ASSETS 19,966,964 19,550,280
Current liabilities    
Accounts payable 4,176,305 3,812,954
Credit cards payable 3,389,880 4,404,445
Short-term loan 610,967 652,422
Operating lease liabilities-current 114,540 82,269
Accrued expenses and other current liabilities 2,322,535 1,972,512
Total current liabilities 14,807,222 10,924,602
Non-current liabilities    
Operating lease liabilities-non-current 2,363
Total non-current liabilities 4,172,781
Total liabilities 14,807,222 15,097,383
Commitments and contingencies  
Stockholders’ equity    
Preferred stock: $0.0001 par value, 10,000,000 shares authorized, none issued and outstanding as of December 31, 2024 and 2023
Common stock: $0.0001 par value, 300,000,000 shares authorized, 35,143,460 and 35,082,464 shares issued and outstanding as of December 31, 2024 and 2023, respectively 3,514 3,508
Additional paid-in capital 5,802,686 5,727,650
Accumulated deficit (595,175) (1,252,622)
Accumulated other comprehensive loss (51,283) (25,639)
Total stockholders’ equity 5,159,742 4,452,897
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 19,966,964 19,550,280
Related Party [Member]    
Current liabilities    
Due to related parties 4,192,995
Non-current liabilities    
Due to related parties $ 4,170,418