XML 21 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash flows from operating activities    
Net income $ 1,704,849 $ 657,447
Reconciliation of net income to net cash provided by operating activities:    
Depreciation expenses 41,386 119,064
Amortization of operating lease right-of-use lease assets 153,964 211,348
Deferred tax assets 450,140 244,111
Deferred tax liabilities 18,143
Stock-based compensation 60,001 75,042
Inventory allowance 447,841 560,293
Unrealized foreign exchange gain (loss) 88,092 (87,520)
Gain on disposal of property and equipment (3,016)
Changes in operating assets and liabilities:    
Accounts receivable 1,414,588 (902,897)
Inventory (4,106,144) (924,370)
Prepaid expenses and other current assets (291,367) 177,079
Accounts payable 2,024,221 363,351
Credit cards payable 318,096 (1,014,565)
Accrued expenses and other current liabilities 360,275 1,043,600
Operating lease liabilities (150,960) (208,843)
Income taxes payable 51,147
Net cash provided by operating activities 2,581,256 313,140
Cash flows from investing activities:    
Proceeds from disposal of property and equipment 3,016
Purchases of property and equipment (78,113) (35,996)
Net cash used in investing activities (75,097) (35,996)
Cash flows from financing activities:    
Payments to related parties (1,339,000) (671,000)
Proceeds from related parties 500,000
Net cash used in financing activities (839,000) (671,000)
Effect of changes in foreign currency exchange rates 5,293 29,284
Net change in cash 1,672,452 (364,572)
Cash at beginning of year 2,119,581 2,484,153
Cash at end of year 3,792,033 2,119,581
Supplemental disclosures of cash flow information:    
Cash paid for interest 184,099 249,296
Cash paid for income tax 238,976 211,911
Noncash investing and financing activities:    
Operating lease right-of-use of assets and operating lease liabilities recognized $ 207,197 $ 248,716