XML 49 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

The components of income taxes expense are as follows:

 

  

December 31, 2025

  

December 31, 2024

 
Federal rate   21.00%   21.00%
Blended state tax rate   4.12%   4.12%
Blended statutory tax rate   25.12%   25.12%
Schedule of Effective Tax Rate Reconciliation

Effective Tax Rate Reconciliation for the Year Ended December 31, 2025
       %   $ 
Pretax Book Income   2,397,585    21.00%   503,493 
Permanent Differences   37,324    0.33%   7,838 
PY Federal Perm True-up   110,378    0.97%   23,179 
State income tax   137,590    7.87%   188,752 
Other Deferred adjustment   -    -1.27%   (30,526)
Total Tax Expenses        28.89%   692,736 

 

Effective Tax Rate Reconciliation for the Year Ended December 31, 2024
       %   $ 
Pretax Book Income   959,561    21.00%   201,508 
Permanent Differences   84,240    1.84%   17,690 
PY Federal Perm True-up   117,653    2.57%   24,707 
State income tax   68,981    6.79%   65,198 
Other Deferred adjustment   -    -0.73%   (6,989)
Total Tax Expenses        31.47%   302,114 
Schedule of Tax Expense Summary

 

   Current   Deferred   Total 
   Income Tax   Income Tax   Income Tax 
Tax Expense Summary, for the Year Ended December 31, 2025  Expense   Expense   Expense 
Federal  $86,863    388,227    475,090 
State   137,590    80,056    217,646 
Total tax expense  $224,453    468,283    692,736 

 

   Current   Deferred   Total 
   Income Tax   Income Tax   Income Tax 
Tax Expense Summary, for the Year Ended December 31, 2024  Expense   Expense   Expense 
Federal   39,989    193,145    233,134 
State   18,013    50,967    68,980 
Total Tax Expense   58,002    244,112    302,114 
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets as of December 31, 2025 and 2024 were as follows:

 

    Deferred Tax Assets     Deferred Tax Assets  
Deferred Tax Assets summary   December 31, 2025     December 31, 2024  
Federal   $ 520,464     $ 908,691  
State     71,357       151,413  
Foreign (non-U.S.)     18,143       -  
Total   $ 609,964     $ 1,060,104  

 

    Deferred Tax Assets     Deferred Tax Assets  
Deferred Tax Assets summary   December 31, 2025     December 31, 2024  
Operating lease right of use lease assets   $ 1,574     $ 787  
Inventories allowance     112,518       140,743  
Net loss carry forward     495,872       918,574  
Total   $ 609,964     $ 1,060,104