XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash $ 796,307 $ 2,119,581
Accounts receivable, net 546,474 1,650,547
Inventory, net 28,876,262 14,640,632
Prepaid expenses and other current assets 825,343 327,894
Total current assets 31,044,386 18,738,654
Property and equipment, net 81,986 56,797
Deferred tax assets 383,736 1,060,104
Operating lease right-of-use lease assets 110,163 111,409
Total non-current assets 575,885 1,228,310
TOTAL ASSETS 31,620,271 19,966,964
Current liabilities    
Accounts payable 15,413,200 4,176,305
Credit cards payable 3,860,310 3,389,880
Short-term loan 658,003 610,967
Operating lease liabilities-current 66,475 114,540
Accrued expenses and other current liabilities 1,225,035 2,322,535
Total current liabilities 23,883,441 14,807,222
Non-current liabilities    
Operating lease liabilities-non-current 48,426
Deferred tax liabilities 18,731
Total non-current liabilities 67,157
Total liabilities 23,950,598 14,807,222
Commitments and contingencies
Stockholders’ equity    
Preferred stock: $0.0001 par value per share, 10,000,000 shares authorized; none issued and outstanding as of September 30, 2025 and December 31, 2024
Common stock: $0.0001 par value per share, 300,000,000 shares authorized; 35,171,565 and 35,143,460 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 3,517 3,514
Additional paid-in capital 5,847,683 5,802,686
Retained earnings (accumulated deficit) 1,766,934 (595,175)
Accumulated other comprehensive income (loss) 51,539 (51,283)
Total stockholders’ equity 7,669,673 5,159,742
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 31,620,271 19,966,964
Related Party [Member]    
Current liabilities    
Due to related parties $ 2,660,418 $ 4,192,995