XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Income Tax (Tables)
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
Schedule of Effective Tax Rate Reconciliation

  Schedule of Effective Tax Rate Reconciliation

Effective Tax Rate Reconciliation, for the nine months ended September 30, 2024
       %   $ 
Pretax book income   3,120,248    21.00%   655,252 
Permanent differences   62,388    0.42%   13,102 
State income tax   198,768    8.54%   266,516 
Other deferred adjustment   -    0.02%   767 
Total tax expense        29.99%   935,637 

 

Effective Tax Rate Reconciliation, for the nine months ended September 30, 2023
       %   $ 
Pretax book loss   (2,528,058)   21.90%   (553,685)
Permanent differences   78,989    -0.68%   17,300 
Other deferred adjustment   -    -1.11%   27,995 
Total tax benefits        20.11%   (508,390)
Schedule of Tax Expense Summary

 Schedule of Tax Expense Summary

   Current   Deferred   Total 
Tax Expense Summary, for the nine months ended September 30, 2024 

Income Tax

Expense

  

Income Tax

Expense

  

Income Tax

Expense

 
Federal  $-   $627,380   $627,380 
State   198,768    109,489    308,257 
Total tax expense  $198,768   $736,869   $935,637 

 

   Current   Deferred   Total 
Tax Expense Summary, for the nine months ended September 30, 2023 

Income Tax

Benefit

  

Income Tax

Expense

  

Income Tax

Benefit

 
Federal  $-   $(432,339)  $(432,339)
State   -    (76,051)   (76,051)
Total tax benefit  $-   $(508,390)  $(508,390)
Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets at September 30, 2024 and December 31, 2023 were as follows:

 Schedule of Deferred Tax Assets and Liabilities 

   Deferred Tax   Deferred Tax 
   Assets   Assets 
Deferred Tax Assets Summary 

September 30,

2024

   December 31, 2023 
Federal  $474,456   $1,101,836 
State   92,891    202,379 
Total  $567,347   $1,304,215 

 

   Deferred Tax   Deferred Tax 
   Assets   Assets 
Deferred Tax Assets Summary 

September 30,

2024

   December 31, 2023 
Operating lease right of use lease assets  $1,245   $172 
Inventories allowance   145,301    169,725 
Net loss carry forward   420,801    1,134,318 
Total  $567,347   $1,304,215