XML 27 R17.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Leases
6 Months Ended
Jun. 30, 2024
Leases  
Leases

NOTE 9 - Leases

 

The Company had four operating leases (Flywheel’s office leases in Taiwan) as of June 30, 2024. The leased assets in Flywheel are presented as operating lease right-of-use assets.

 

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the operating lease liabilities recorded in the statements of financial position as of June 30, 2024:

 

Schedule of Operating Leases Cost 

   Flywheel   Flywheel   Flywheel   Flywheel 
   August 2022   February 2023   March 2024   June 2024 
Initial lease term  to July 2024   to March 2025   to June 2025   to May 2025 
                 
Initial recognition of operating lease right-of-use assets  $147,547   $28,652   $123,107   $48,131 
Weighted-average remaining lease term at June 30, 2024   0.08    0.67    1    0.92 
Weighted-average discount rate at June 30, 2024   2.50%   3.20%   3.20%   3.33%

 

Operating lease liabilities-current as of June 30, 2024 and December 31, 2023 were $159,915 and $82,269, respectively. Operating lease liabilities-non-current as of June 30, 2024 and December 31, 2023 were $-0- and $2,363, respectively. The operating lease right-of-use assets balance as of June 30, 2024 and December 31, 2023, were $153,404 and $83,946, respectively.

 

For the six months ended June 30, 2024 and 2023, the amortization of the operating lease right-of-use asset was $98,773 and $179,774, respectively. These amounts were recorded in general and administrative expenses. Additionally, for the six months ended June 30, 2024 and 2023, the Company made lease payments of $92,899 and $191,845, respectively, which were included in the operating cash flows statement.

 

 

The future minimum lease payment schedule for all operating leases as of June 30, 2024, is as disclosed below.

 

Schedule of Operating Lease Liabilities 

For the Period Ending June 30  Amount 
     
2024  $88,886 
2025   73,638 
2026   - 
2027   - 
2028   - 
2029 and thereafter   - 
Total minimum lease payments   162,524 
Less: effect of discounting   (2,609)
Present value of the future minimum lease payment   159,915 
Less: operating lease liabilities-current   (159,915)
Total operating lease liabilities-non-current  $-