XML 27 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases  
Leases

NOTE 9 - Leases

 

The Company had four operating leases (Flywheel’s office leases in Taiwan) as of March 31, 2024. The leased assets in Flywheel are presented as operating lease right-of-use assets.

 

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the operating lease liabilities recorded in the statements of financial position as of March 31, 2024:

 

   Flywheel   Flywheel   Flywheel   Flywheel 
   June 2022   August 2022   February 2023   March 2024 
Initial lease term  to May 2024   to July 2024   to March 2025   to June 2025 
                 
Initial recognition of operating lease right-of-use assets  $105,632   $147,547   $28,652   $123,107 
Weighted-average remaining lease term at March 31, 2024   0.17    0.33    0.92    1.25 
Weighted-average discount rate at March 31, 2024   8.11%   2.50%   3.20%   3.20%

 

Operating lease liabilities-current as of March 31, 2024 and December 31, 2023 were $144,288 and $82,269, respectively. Operating lease liabilities-non-current as of March 31, 2024 and December 31, 2023 were $23,995 and $2,363, respectively. The operating lease right-of-use assets balance as of March 31, 2024 and December 31, 2023, were $159,983 and $83,946, respectively.

 

For the three months ended March 31, 2024 and 2023, the amortization of the operating lease right-of-use asset was $42,892 and $95,635, respectively. These amounts were recorded in general and administrative expenses. Additionally, for the three months ended March 31, 2024 and 2023, the Company made lease payments of $35,175 and $101,723, respectively, which were included in the operating cash flows statement.

 

The future minimum lease payment schedule for all operating leases as of March 31, 2024, is as disclosed below.

 

For the Period Ending March 31  Amount 
     
2024  $119,159 
2025   52,164 
2026   - 
2027   - 
2028   - 
2029 and thereafter   - 
Total minimum lease payments   171,323 
Less: effect of discounting   (3,040)
Present value of the future minimum lease payment   168,283 
Less: operating lease liabilities-current   (144,288)
Total operating lease liabilities-non-current  $23,995 

 

 

HOUR LOOP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS