XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities    
Net loss $ (2,429,694) $ (1,477,623)
Reconciliation of net loss to net cash used in operating activities:    
Depreciation expenses 138,001 79,084
Amortization of Operating lease right-of-use lease assets 387,446 310,161
Deferred tax assets (754,895) (503,832)
Stock-based compensation 52,332 91,013
Inventory allowance 675,886 657,543
Changes in operating assets and liabilities:    
Accounts receivable (395,271) (226,388)
Inventory 3,849,088 (12,417,208)
Prepaid expenses and other current assets 236,270 (352,113)
Accounts payable (2,838,767) 1,445,824
Credit cards payable (827,087) 898,171
Accrued expenses and other current liabilities 229,540 175,436
Operating lease liabilities (386,224) (283,244)
Net cash used in operating activities (2,063,375) (11,603,176)
Cash flows from investing activities:    
Purchases of property and equipment (14,823) (339,518)
Net cash used in investing activities (14,823) (339,518)
Cash flows from financing activities:    
Payments to related parties (1,024,188)
Repayments from related parties 138,854
Proceeds from Issuance of shares 6,156,360
Proceeds from Short-term debt 652,316
Net cash provided by financing activities 5,923,342
Effect of changes in foreign currency exchange rates (238) (10,631)
Net change in cash (2,078,436) (6,029,983)
Cash at beginning of year 4,562,589 10,592,572
Cash at end of year 2,484,153 4,562,589
Supplemental disclosures of cash flow information:    
Cash paid for interest 406,103 4,300
Cash paid for income tax 1,696 470,601
Noncash investing and financing activities:    
Operating lease right-of-use of assets and operating lease liabilities recognized $ 27,249 $ 701,526