XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases  
Schedule of Operating Leases Cost

   Flywheel   Flywheel   Flywheel   Flywheel 
   January 2022 to   June 2022   August 2022   February 2023 
Initial lease term  December 2023   to May 2024   to July 2024   to March 2025 
                 
Initial recognition of right-of-use assets  $488,262   $105,632   $147,547   $28,652 
Weighted-average remaining lease term at                    
September 30, 2023   0.3    0.67    0.83    1.42 
Weighted-average discount rate at                    
September 30, 2023   8.11%   8.11%   2.50%   3.20%
Schedule of Operating Lease Liabilities

The future minimum lease payment schedule for all operating leases as of September 30, 2023, is as disclosed below.

 

September 30, (Unaudited)  Amount 
For the Period Ending    
September 30,  Amount 
     
2023  $98,645 
2024   79,309 
2025   2,331 
2026   - 
2027 and thereafter   - 
Total minimum lease payments   180,285 
Less: effect of discounting   (3,061)
Present value of the future minimum lease payment   177,224 
Less: operating lease liabilities-current   (171,626)
Total operating lease liabilities-non-current  $5,598