XML 25 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases  
Leases

NOTE 10 - Leases

 

The Company had four operating leases (Flywheel’s office leases in Taiwan) as of September 30, 2023. The leased assets in Flywheel are presented as right-of-use assets.

 

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the operating lease liabilities recorded in the statements of financial position as of September 30, 2023:

   Flywheel   Flywheel   Flywheel   Flywheel 
   January 2022 to   June 2022   August 2022   February 2023 
Initial lease term  December 2023   to May 2024   to July 2024   to March 2025 
                 
Initial recognition of right-of-use assets  $488,262   $105,632   $147,547   $28,652 
Weighted-average remaining lease term at                    
September 30, 2023   0.3    0.67    0.83    1.42 
Weighted-average discount rate at                    
September 30, 2023   8.11%   8.11%   2.50%   3.20%

 

Operating lease liabilities-current as of September 30, 2023 and December 31, 2022 were $171,626 and $385,216, respectively. Operating lease liabilities-non-current as of September 30, 2023 and December 31, 2022 were $5,598 and $64,945, respectively. The right-of-use assets balance as of September 30, 2023 and December 31, 2022, were $195,047 and $450,721, respectively.

 

For the nine months ended September 30, 2023 and 2022, the amortization of the right-of-use asset was $262,913 and $310,161, respectively.   These amounts were recorded in general and administrative expenses. Additionally, for the nine months ended September 30, 2023 and 2022, the Company made lease payments of $280,333 and $283,244, respectively, which were included in the operating cash flows statement.

 

The future minimum lease payment schedule for all operating leases as of September 30, 2023, is as disclosed below.

 

September 30, (Unaudited)  Amount 
For the Period Ending    
September 30,  Amount 
     
2023  $98,645 
2024   79,309 
2025   2,331 
2026   - 
2027 and thereafter   - 
Total minimum lease payments   180,285 
Less: effect of discounting   (3,061)
Present value of the future minimum lease payment   177,224 
Less: operating lease liabilities-current   (171,626)
Total operating lease liabilities-non-current  $5,598 

 

 

HOUR LOOP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS