XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Cash flows from operating activities      
Net loss $ (1,235,244) $ (644,888)  
Adjustments to reconcile of net loss to net cash used in operating activities:      
Depreciation expenses 34,662 8,396  
Amortization of right-of-use lease assets 95,635 57,186  
Deferred tax assets (424,956) (182,533)  
Inventory allowance reversal (200,118) (21,404)  
Stock-based compensation 16,332 31,012  
Interest expense -due to related party $ 56,578 $ 83,558  
Interest Expense, Related and Nonrelated Party Status [Extensible Enumeration] us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember  
Changes in operating assets and liabilities:      
Accounts receivable $ 9,091 $ 3,456  
Inventory 5,430,768 (4,703,465)  
Prepaid expenses and other current assets (92,605) (375,935)  
Accounts payable (5,858,647) (1,930,917)  
Accrued expenses and other current liabilities (859,807) (218,344)  
Operating lease liabilities (101,723) (30,593)  
Net cash used in operating activities (3,130,034) (7,924,471)  
Cash flows from investing activities:      
Purchases of property and equipment (3,379) (125,468) $ (339,518)
Net cash used in investing activities (3,379) (125,468)  
Cash flows from financing activities:      
Repayments from related parties (159,042) (1,024,188)  
Prepaid expenses and other current assets 576,168  
Proceeds from issuance of shares 5,580,192  
Net cash (used in) provided by financing activities (159,042) 5,132,172  
Effect of changes in foreign currency exchange rates 4,657 (10,710)  
Net decrease in cash and cash equivalents (3,287,798) (2,928,477)  
Cash and cash equivalents at beginning of the period 4,562,589 10,592,572 10,592,572
Cash and cash equivalents at end of the period 1,274,791 7,664,095 $ 4,562,589
Supplemental disclosures of cash flow information:      
Cash paid for interest 161,798  
Cash paid for income tax  
Non-cash investing and financing activities:      
Right-of-use of assets and operating lease liabilities recognized $ 28,652 $ 503,577