XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities    
Net income $ 4,783,773 $ 3,825,389
Reconciliation of net income to net cash provided by operating activities:    
Depreciation expenses 448
Noncash lease expenses 73,343 76,426
Noncash forgiven borrowing (27,012)
Changes in operating assets and liabilities:    
Accounts receivable 90,716 (89,491)
Inventory (2,679,975) (739,439)
Prepaid expenses and other current assets (648,399) (175,820)
Accounts payable 6,335,002 428,215
Accrued expenses and other current liabilities (102,312) 572,398
Operating lease liabilities (61,527) (72,949)
Net cash provided by operating activities 7,764,057 3,824,729
Cash flows from investing activities:    
Purchases of fixed assets (16,115)
Net cash used in investing activities (16,115)
Cash flows from financing activities:    
Net advances from related parties 3,023 991,509
Capital contribution 2,800
Distribution to stockholders (2,132,000) (898)
Proceeds (Repaid) from current portion of long term loans 20,958
Proceeds (Repaid) from long term loans 6,054
Net change in line of credit (718,362)
Net cash provided by (used in) financing activities (2,126,177) 299,261
Effect of changes in foreign currency exchange rates 2,743 5,111
Net change in cash and cash equivalents 5,624,508 4,129,101
Cash and cash equivalents at beginning of year 4,968,064 838,963
Cash and cash equivalents at end of year 10,592,572 4,968,064
Supplemental disclosures of cash flow information:    
Cash paid for interest 15,273
Cash paid for income tax
Noncash investing and financing activities:    
Right-of-use of assets and operating lease liabilities recognized 66,432
Noncash distribution to stockholders (4,170,418)
Noncash short-term debt from related parties $ 470,418