XML 49 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Financial Instrument Risk Management (Tables)
6 Months Ended
Jun. 30, 2025
Financial Instrument Risk Management [Abstract]  
Schedule of Contractual Maturities of the Company’s Financial Liabilities

The following is an analysis of the contractual maturities of the Company’s financial liabilities as of June 30, 2025 and December 31, 2024:

   Within   More than   More than 
   one year   one year   five years 
Accounts payable and accrued liabilities  $1,144,570   $
-
   $
-
 
Accounts payable and accrued expense - related party   1,192,382    
-
    
-
 
Convertible promissory   400,000    
-
    
-
 
Convertible loans   82,149    
-
    
-
 
Silent partnerships   1,138,633    
-
    
-
 
Lease liabilities   372,619    1,021,342    78,864 
Intellectual property acquisition liability   1,000,000    
-
    
-
 
Intellectual property acquisition liability - related party   657,895    192,711    
-
 
   $5,988,248   $1,214,053   $78,864 
   Within   More than   More than 
   one year   one year   five years 
Accounts payable and accrued liabilities  $2,295,058   $
-
   $
-
 
Accounts payable and accrued expense - related party   558,514    
-
    
-
 
Convertible promissory note to be settled with ordinary shares   1,021,000    
-
    
-
 
Convertible loans   72,975    
-
    
-
 
Silent partnerships   1,031,279    
-
    
-
 
Lease liabilities   280,145    760,324    105,658 
Intellectual property acquisition liability - related party   690,575    376,096    
-
 
   $5,949,546   $1,136,420   $105,658