XML 40 R25.htm IDEA: XBRL DOCUMENT v3.22.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table summarizes the Company’s outstanding debt:

MaturitiesDecember 31, 2020December 31, 2021
Amount
(in millions)
Effective Interest RateAmount
(in millions)
Effective Interest Rate
Term Facility2022$79 4.9 %$— — %
2026 Notes2026— — %1,250 7.0 %
Total Long Term Debt79 1,250 
Less unamortized discount and debt issuance costs(4)(24)
Notes payable, less unamortized discount and debt issuance costs75 1,226 
Less: Current portion(28)— 
Total note payable, less current portion$47 $1,226 
Debt Securities, Trading, and Equity Securities, FV-NI During the year ended December 31, 2021, the loss on the 2021 Convertible Notes is recognized in “Loss on convertible notes, net” in the Consolidated Statement of Operations and is calculated as follows (in millions):
Year Ended December 31, 2021
Fair value of shares issued upon conversion
Unpaid principal balance
Loss on convertible notes, net
2021 Convertible Notes$2,941 $2,500 $(441)
Interest Expense
The components of “Interest expense” recorded in the Consolidated Statements of Operations are as follows (in millions):

Years Ended December 31,
201920202021
Amortization of discount and debt issuance costs$22 $$
Contractual interest expense12 22 
Total interest expense$34 $$29