XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Compensation and Benefit Plans (Tables)
3 Months Ended
Mar. 31, 2022
Compensation And Retirement Disclosure [Abstract]  
Summary of ESOP Shares

Note 10.

Compensation and Benefit Plans (Continued)

A summary of the ESOP shares as of March 31, 2022 and December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(Dollars in thousands)

 

Shares committed-to-be released

 

 

169,756

 

 

 

96,500

 

Shares allocated to participants

 

 

235,361

 

 

 

170,145

 

Unallocated shares

 

 

1,668,101

 

 

 

434,251

 

Total

 

 

2,073,218

 

 

 

700,896

 

Fair value of unallocated shares

 

$

17,315

 

 

$

6,297

 

Schedule of Restricted Stock Units Awards Activity and Related Information

A summary of the Company’s restricted stock unit awards activity and related information for three months ended March 31, 2022 and year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

 

Number

of Shares

 

 

Weighted-

Average

Grant Date

Fair Value

Per Share

 

Non-vested, beginning of year

 

 

237,687

 

 

$

12.65

 

Conversion and reorganization

 

 

93,933

 

 

 

 

Granted

 

 

 

 

 

 

Vested

 

 

(12,440

)

 

 

9.27

 

Forfeited

 

 

 

 

 

 

Non-vested at March 31

 

 

319,180

 

 

$

9.06

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Number

of Shares

 

 

Weighted-

Average

Grant Date

Fair Value

Per Share

 

Non-vested, beginning of year (1)

 

 

335,919

 

 

$

12.66

 

Granted

 

 

 

 

 

 

Vested

 

 

(98,232

)

 

 

12.69

 

Forfeited

 

 

 

 

 

 

Non-vested at December 31

 

 

237,687

 

 

$

12.65

 

Schedule of Stock Option Awards Activity and Related Information

A summary of the Company’s stock option awards activity and related information for three months ended March 31, 2022 and year ended December 31, 2021 are as follows:

 

 

 

March 31, 2022

 

 

 

Options

 

 

Weighted-

Average

Exercise

Price

Per Share

 

Outstanding, beginning of year (1)

 

 

203,766

 

 

$

12.02

 

Conversion and reorganization

 

 

80,526

 

 

 

 

Granted

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding at March 31 (2)

 

 

284,292

 

 

 

8.62

 

Exercisable at March 31 (2)

 

 

136,141

 

 

$

8.93

 

 

 

December 31, 2021

 

 

 

Options

 

 

Weighted-

Average

Exercise

Price

Per Share

 

Outstanding, beginning of year

 

 

203,766

 

 

$

12.02

 

Granted

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding at December 31 (2)

 

 

203,766

 

 

$

12.02

 

Exercisable at December 31 (2)

 

 

94,904

 

 

$

12.45

 

 

(1)

The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at respective periods and the stated exercise price of the underlying options, was $502,000 for outstanding options and $198,000 for exercisable options at March 31, 2022 and was $505,000 for outstanding options and $195,000 or exercisable options December 31, 2021.

Schedule of Fair Value of Option Grant Using Black-Scholes Option Pricing Model With Weighted Average Assumptions

The fair value of each option grant is estimated on the date of grant using Black-Scholes option pricing model with the following weighted average assumptions:

 

 

For the Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Dividend yield

 

 

0.00

%

 

 

0.00

%

Expected life

 

6.5 years

 

 

6.5 years

 

Expected volatility

 

 

38.51

%

 

 

38.51

%

Risk-free interest rate

 

 

0.48

%

 

 

0.48

%

Weighted average grant date fair value

 

$

2.70

 

 

$

3.77