XML 33 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value

Note 13. Fair Value

 

The following fair value hierarchy is used based on the lowest level of input significant to the fair value measurement. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate fair value:

Cash and Cash Equivalents, Placements with Banks, Accrued Interest Receivable, Advance Payments by Borrowers for Taxes and Insurance, and Accrued Interest Payable: The carrying amount is a reasonable estimate of fair value. These assets and liabilities were not recorded at fair value on a recurring basis.

Available-for-Sale Securities: These financial instruments are recorded at fair value in the consolidated financial statements on a recurring basis. Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted prices are not available, then fair values are estimated by using pricing models (e.g., matrix pricing) or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. Examples of such instruments include government agency bonds and mortgage-backed securities. Level 3 securities are securities for which significant unobservable inputs are utilized. There were no changes in valuation techniques used to measure similar assets during the period.

FHLBNY Stock: The carrying value of FHLBNY stock approximates fair value since the Bank can redeem such stock with FHLBNY at cost. As a member of the FHLBNY, the Company is required to purchase this stock, which we carry at cost and classified as restricted equity securities.

Loans Receivable: For variable rate loans, which reprice frequently and have no significant change in credit risk, carrying values are a reasonable estimate of fair values, adjusted for credit losses inherent in the portfolios. The fair value of fixed rate loans is estimated by discounting the future cash flows using estimated market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, adjusted for credit losses inherent in the portfolios. Impaired loans are valued using a present value discounted cash flow method, or the fair value of the collateral. Loans are not recorded at fair value on a recurring basis.

Mortgage Loans Held for Sale:  Mortgage loans held for sale, at fair value, consists primarily of mortgage loans originated for sale by Mortgage World and accounted for under the fair value option. These assets are valued using stated investor pricing for substantially equivalent loans as Level 2. In determining fair value, such measurements are derived based on observable market data, investor commitments, or broker quotations, including whole-loan transaction pricing and similar market transactions adjusted for portfolio composition, servicing value and market conditions. Loans held for sale by the Bank are carried at the lower of cost or fair value as determined by investor bid prices.

Under the fair value option, management has elected, on an instrument-by-instrument basis, fair value accounting for substantially all forms of mortgage loans originated for sale on a recurring basis. The fair value carrying amount of mortgages held for sale under the fair value option was $15.8 million and the aggregate unpaid principal balance amounted to $15.5 million.  

Interest Rate Lock Commitments: Mortgage World enters into rate lock commitments to extend credit to borrowers for generally up to a 60 day period for origination and/or purchase of loans. To the extent that a loan is ultimately granted and the borrower ultimately accepts the terms of the loan, these loan commitments expose Mortgage World to variability in its fair value due to changes in interest rates.

Note 13. Fair Value (Continued)

The FASB determined that loan commitments related to the origination or acquisition of mortgage loans that will be held for sale must be accounted for as derivative instruments. Such commitments, along with any related fees received from potential borrowers, are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in net gain or loss on sale of mortgage loans. Fair value is based on active market pricing for substantially similar underlying mortgage loans commonly referred to as best execution pricing or investment commitment pricing, if the loan is committed to an investor through a best efforts contract.  In valuing interest rate lock commitments, there are several unobservable inputs such as the fair value of the mortgage servicing rights, estimated remaining cost to originate the loans, and the pull through rate of the open pipeline. Accordingly, such derivative is classified as Level 3.

The approximate notional amounts of Mortgage World’s derivative instruments was $13.3 million and $11.3 million at December 31, 2021 and 2020, respectively. The fair value of derivatives related to interest rate lock commitments not subject to a forward loan sale commitment, amounted to $172,000 and $166,000 as of December 31, 2021 and 2020, respectively, and is included in other assets on the consolidated statements of financial position.

The table below presents the changes in derivatives from interest rate lock commitments that are measured at fair value on a recurring basis:

 

 

(in thousands)

 

Balance as of December 31, 2020

$

166

 

Change in fair value of derivative instrument reported in earnings

 

6

 

Balance as of December 31, 2021

$

172

 

 

Other Real Estate Owned: Other real estate owned represents real estate acquired through foreclosure, and is recorded at fair value less estimated disposal costs on a nonrecurring basis. Fair value is based upon independent market prices, appraised values of the collateral or management's estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the asset is classified as Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the asset is classified as Level 3.

 

Deposits: The fair values of demand deposits, savings, NOW, reciprocal deposits and money market accounts equal their carrying amounts, which represent the amounts payable on demand at the reporting date. Fair values for fixed-term, fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on certificates of deposit to a schedule of aggregated expected monthly maturities on such deposits. Deposits are not recorded at fair value on a recurring basis.

 

FHLBNY Advances: The fair value of the advances is estimated using a discounted cash flow calculation that applies current market-based FHLBNY interest rates for advances of similar maturity to a schedule of maturities of such advances. These borrowings are not recorded at fair value on a recurring basis.

Warehouse Lines of Credit, Mortgage Loan Fundings Payable: The carrying amounts of warehouse lines of credit and mortgage loan fundings payable approximate fair value and due to their short-term nature are classified as Level 2.

 

Off-Balance-Sheet Instruments: Fair values for off-balance-sheet instruments (lending commitments and letters of credit) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing. Off-balance-sheet instruments are not recorded at fair value on a recurring basis.

 

 

Note 13. Fair Value (Continued)

The following tables detail the assets that are carried at fair value and measured at fair value on a recurring basis as of December 31, 2021 and 2020, and indicate the level within the fair value hierarchy utilized to determine the fair value:

 

 

 

 

 

 

 

December 31, 2021

 

Description

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government Bonds

 

$

2,934

 

 

$

 

 

$

2,934

 

 

$

 

Corporate bonds

 

 

21,184

 

 

 

 

 

 

21,184

 

 

 

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized Mortgage Obligations

 

 

18,348

 

 

 

 

 

 

18,348

 

 

 

 

FNMA Certificates

 

 

70,699

 

 

 

 

 

 

70,699

 

 

 

 

GNMA Certificates

 

 

181

 

 

 

 

 

 

181

 

 

 

 

Mortgage loans held for sale, at fair value

 

 

15,836

 

 

 

 

 

 

15,836

 

 

 

 

Derivatives from interest rate lock commitments

 

 

172

 

 

 

 

 

 

 

 

 

172

 

 

 

$

129,354

 

 

$

 

 

$

129,182

 

 

$

172

 

 

 

 

 

 

 

 

December 31, 2020

 

Description

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

10,463

 

 

$

 

 

$

10,463

 

 

$

 

Mortgage-Backed Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLMC Certificates

 

 

3,196

 

 

 

 

 

 

3,196

 

 

 

 

FNMA Certificates

 

 

3,567

 

 

 

 

 

 

3,567

 

 

 

 

GNMA Certificates

 

 

272

 

 

 

 

 

 

272

 

 

 

 

Mortgage Loans Held for Sale, at fair value

 

 

35,406

 

 

 

 

 

 

35,406

 

 

 

 

Derivatives from interest rate lock commitments

 

 

166

 

 

 

 

 

 

 

 

 

166

 

 

 

$

53,070

 

 

$

 

 

$

52,904

 

 

$

166

 

 

Management’s assessment and classification of a financial instrument within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred.

 

The following tables detail the assets carried at fair value and measured at fair value on a nonrecurring basis as of December 31, 2021 and 2020 and indicate the fair value hierarchy utilized to determine the fair value:

 

 

December 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Impaired loans

 

$

17,651

 

 

$

 

 

$

 

 

$

17,651

 

 

 

 

December 31, 2020

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(in thousands)

 

Impaired loans

 

$

19,352

 

 

$

 

 

$

 

 

$

19,352

 

 

Losses on assets carried at fair value on a nonrecurring basis were de minimis for the years ended December 31, 2021 and 2020, respectively.

 

 

 

Note 13. Fair Value (Continued)

As of December 31, 2021 and 2020, the book balances and estimated fair values of the Company's financial instruments were as follows:

 

 

Carrying

 

 

Fair Value Measurements

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

153,894

 

 

$

153,894

 

 

$

 

 

$

 

 

$

153,894

 

Available-for-sale securities, at fair value

 

 

113,346

 

 

 

 

 

 

108,417

 

 

 

4,929

 

 

 

113,346

 

Held-to-maturity securities, at amortized cost

 

 

934

 

 

 

 

 

 

914

 

 

 

 

 

 

914

 

Placements with banks

 

 

2,490

 

 

 

 

 

 

2,490

 

 

 

 

 

 

2,490

 

Mortgage loans held for sale, at fair value

 

 

15,836

 

 

 

 

 

 

15,836

 

 

 

 

 

 

15,836

 

Loans receivable, net

 

 

1,305,078

 

 

 

 

 

 

 

 

 

1,306,253

 

 

 

1,306,253

 

Accrued interest receivable

 

 

12,362

 

 

 

 

 

 

12,362

 

 

 

 

 

 

12,362

 

FHLBNY stock

 

 

6,001

 

 

 

6,001

 

 

 

 

 

 

 

 

 

6,001

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

274,956

 

 

 

274,956

 

 

 

 

 

 

 

 

 

274,956

 

Interest-bearing deposits

 

 

500,281

 

 

 

500,281

 

 

 

 

 

 

 

 

 

500,281

 

Certificates of deposit

 

 

429,479

 

 

 

 

 

 

431,339

 

 

 

 

 

 

431,339

 

Advance payments by borrowers for taxes and insurance

 

 

7,657

 

 

 

 

 

 

7,657

 

 

 

 

 

 

7,657

 

Advances from FHLBNY

 

 

106,255

 

 

 

 

 

 

106,680

 

 

 

 

 

 

106,680

 

Warehouse lines of credit

 

 

15,090

 

 

 

 

 

 

15,090

 

 

 

 

 

 

15,090

 

Mortgage loan fundings payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest payable

 

 

228

 

 

 

 

 

 

228

 

 

 

 

 

 

228

 

 

 

 

 

Carrying

 

 

Fair Value Measurements

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(in thousands)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

72,078

 

 

$

72,078

 

 

$

 

 

$

 

 

$

72,078

 

Available-for-sale securities

 

 

17,498

 

 

 

 

 

 

17,498

 

 

 

 

 

 

17,498

 

Held-to-maturity securities, at amortized cost

 

 

1,743

 

 

 

 

 

 

1,722

 

 

 

 

 

 

1,722

 

Placements with banks

 

 

2,739

 

 

 

 

 

 

2,739

 

 

 

 

 

 

2,739

 

Mortgage loans held for sale, at fair value

 

 

35,406

 

 

 

 

 

 

35,406

 

 

 

 

 

 

35,406

 

Loans receivable, net

 

 

1,158,640

 

 

 

 

 

 

 

 

 

1,182,971

 

 

 

1,182,971

 

Accrued interest receivable

 

 

11,396

 

 

 

 

 

 

11,396

 

 

 

 

 

 

11,396

 

FHLBNY stock

 

 

6,426

 

 

 

6,426

 

 

 

 

 

 

 

 

 

6,426

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

189,855

 

 

 

189,855

 

 

 

 

 

 

 

 

 

189,855

 

Interest-bearing deposits

 

 

432,737

 

 

 

432,737

 

 

 

 

 

 

 

 

 

432,737

 

Certificates of deposit

 

 

406,987

 

 

 

 

 

 

411,742

 

 

 

 

 

 

411,742

 

Advance payments by borrowers for taxes and insurance

 

 

7,019

 

 

 

 

 

 

7,019

 

 

 

 

 

 

7,019

 

Advances from FHLBNY

 

 

117,255

 

 

 

 

 

 

119,248

 

 

 

 

 

 

119,248

 

Warehouse lines of credit

 

 

29,961

 

 

 

 

 

 

29,961

 

 

 

 

 

 

29,961

 

Mortgage loan funding payable

 

 

1,483

 

 

 

 

 

 

1,483

 

 

 

 

 

 

1,483

 

Accrued interest payable

 

 

60

 

 

 

 

 

 

60

 

 

 

 

 

 

60

 

 

Off-Balance-Sheet Instruments: There were no loan commitments on which the committed interest rate is less than the current market rate at December 31, 2021 and 2020.

 

 

Note 13. Fair Value (Continued)

The fair value information about financial instruments are disclosed, whether or not recognized in the consolidated statements of financial condition, for which it is practicable to estimate that value. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The estimated fair value amounts for 2021 and 2020 have been measured as of their respective period-ends and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than amounts reported at each period.

The information presented should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company's assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company's disclosures and those of other banks may not be meaningful.