XML 36 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Loans Receivable, Net and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Summary of Loans

Loans receivable, net at June 30, 2025 and December 31, 2024 are summarized as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

1-4 Family residential

 

 

 

 

 

 

Investor-Owned

 

$

317,488

 

 

$

330,053

 

Owner-Occupied

 

 

134,862

 

 

 

142,363

 

Multifamily residential

 

 

693,670

 

 

 

670,159

 

Nonresidential properties

 

 

404,512

 

 

 

389,898

 

Construction and land

 

 

883,462

 

 

 

733,660

 

Total mortgage loans

 

 

2,433,994

 

 

 

2,266,133

 

Nonmortgage loans:

 

 

 

 

 

 

Business loans

 

 

47,372

 

 

 

40,849

 

Consumer loans

 

 

840

 

 

 

1,038

 

Total non-mortgage loans

 

 

48,212

 

 

 

41,887

 

Total loans, gross

 

 

2,482,206

 

 

 

2,308,020

 

Net deferred loan origination costs

 

 

606

 

 

 

1,081

 

Allowance for Credit Losses

 

 

(24,100

)

 

 

(22,502

)

Loans receivable, net

 

$

2,458,712

 

 

$

2,286,599

 

 

Schedule of Credit Risk Ratings by Loan Segment

The following tables present credit risk ratings by loan segment as of June 30, 2025 and December 31, 2024:

 

 

 

June 30, 2025

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

Total

 

 

 

1-4 Family

 

 

Multifamily

 

 

Nonresidential

 

 

and Land

 

 

Business

 

 

Consumer

 

 

Loans

 

 

 

(in thousands)

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

440,256

 

 

$

674,549

 

 

$

403,167

 

 

$

874,551

 

 

$

45,791

 

 

$

838

 

 

$

2,439,152

 

Special mention

 

 

6,333

 

 

 

6,327

 

 

 

940

 

 

 

924

 

 

 

1,451

 

 

 

 

 

 

15,975

 

Substandard

 

 

5,761

 

 

 

12,794

 

 

 

405

 

 

 

7,987

 

 

 

130

 

 

 

2

 

 

 

27,079

 

Total

 

$

452,350

 

 

$

693,670

 

 

$

404,512

 

 

$

883,462

 

 

$

47,372

 

 

$

840

 

 

$

2,482,206

 

 

 

 

 

December 31, 2024

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

Total

 

 

 

1-4 Family

 

 

Multifamily

 

 

Nonresidential

 

 

and Land

 

 

Business

 

 

Consumer

 

 

Loans

 

 

 

(in thousands)

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

461,043

 

 

$

650,526

 

 

$

387,496

 

 

$

720,422

 

 

$

39,628

 

 

$

1,035

 

 

$

2,260,150

 

Special mention

 

 

5,507

 

 

 

8,270

 

 

 

2,402

 

 

 

3,180

 

 

 

1,221

 

 

 

 

 

 

20,580

 

Substandard

 

 

5,866

 

 

 

11,363

 

 

 

 

 

 

10,058

 

 

 

 

 

 

3

 

 

 

27,290

 

Total

 

$

472,416

 

 

$

670,159

 

 

$

389,898

 

 

$

733,660

 

 

$

40,849

 

 

$

1,038

 

 

$

2,308,020

 

Schedule of Aging Analysis of Loans

An aging analysis of loans, as of June 30, 2025 and December 31, 2024, is as follows:

 

 

 

June 30, 2025

 

 

 

 

 

 

30-59

 

 

60-89

 

 

90 Days

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

Days

 

 

Days

 

 

or More

 

 

 

 

 

Nonaccrual

 

 

or More

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Total

 

 

Loans

 

 

Accruing

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor-Owned

 

$

315,023

 

 

$

 

 

$

606

 

 

$

1,859

 

 

$

317,488

 

 

$

1,859

 

 

$

 

Owner-Occupied

 

 

133,499

 

 

 

 

 

 

506

 

 

 

857

 

 

 

134,862

 

 

 

424

 

 

 

433

 

Multifamily residential

 

 

679,739

 

 

 

 

 

 

2,228

 

 

 

11,703

 

 

 

693,670

 

 

 

11,703

 

 

 

 

Nonresidential properties

 

 

400,756

 

 

 

3,348

 

 

 

3

 

 

 

405

 

 

 

404,512

 

 

 

405

 

 

 

 

Construction and land

 

 

878,655

 

 

 

 

 

 

 

 

 

4,807

 

 

 

883,462

 

 

 

4,807

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

45,017

 

 

 

1,456

 

 

 

123

 

 

 

776

 

 

 

47,372

 

 

 

276

 

 

 

500

 

Consumer

 

 

834

 

 

 

 

 

 

6

 

 

 

 

 

 

840

 

 

 

 

 

 

 

Total

 

$

2,453,523

 

 

$

4,804

 

 

$

3,472

 

 

$

20,407

 

 

$

2,482,206

 

 

$

19,474

 

 

$

933

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

30-59

 

 

60-89

 

 

90 Days

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

Days

 

 

Days

 

 

or More

 

 

 

 

 

Nonaccrual

 

 

or More

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Total

 

 

Loans

 

 

Accruing

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor-Owned

 

$

324,552

 

 

$

2,275

 

 

$

2,790

 

 

$

436

 

 

$

330,053

 

 

$

436

 

 

$

 

Owner-Occupied

 

 

137,926

 

 

 

1,670

 

 

 

909

 

 

 

1,858

 

 

 

142,363

 

 

 

1,858

 

 

 

 

Multifamily residential

 

 

652,267

 

 

 

5,119

 

 

 

2,502

 

 

 

10,271

 

 

 

670,159

 

 

 

10,271

 

 

 

 

Nonresidential properties

 

 

386,606

 

 

 

890

 

 

 

2,402

 

 

 

 

 

 

389,898

 

 

 

 

 

 

 

Construction and land

 

 

720,422

 

 

 

 

 

 

3,180

 

 

 

10,058

 

 

 

733,660

 

 

 

10,058

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

39,346

 

 

 

123

 

 

 

1,037

 

 

 

343

 

 

 

40,849

 

 

 

343

 

 

 

 

Consumer

 

 

1,035

 

 

 

 

 

 

3

 

 

 

 

 

 

1,038

 

 

 

 

 

 

 

Total

 

$

2,262,154

 

 

$

10,077

 

 

$

12,823

 

 

$

22,966

 

 

$

2,308,020

 

 

$

22,966

 

 

$

 

Schedule of Composition of Allowance for Credit Losses on Loans and Related Recorded Investment in Loans

The following schedules detail the composition of the allowance for credit losses on loans and the related recorded investment in loans as of and for the three and six months ended June 30, 2025 and 2024, and as of and for the year ended December 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2025

 

 

 

Mortgage Loans

 

 

Nonmortgage
Loans

 

 

Total

 

 

 

1-4
Family
Investor
Owned

 

 

1-4
Family
Owner
Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction
and Land

 

 

Business

 

 

Consumer

 

 

For the
Period

 

 

 

(in thousands)

 

Allowance for Credit Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,148

 

 

$

1,784

 

 

$

5,004

 

 

$

2,697

 

 

$

7,710

 

 

$

1,113

 

 

$

46

 

 

$

22,502

 

(Benefit) provision charged to expense

 

 

(1,547

)

 

 

(664

)

 

 

3,859

 

 

 

597

 

 

 

(815

)

 

 

672

 

 

 

(23

)

 

 

2,079

 

Charge-offs

 

 

 

 

 

(38

)

 

 

 

 

 

 

 

 

 

 

 

(444

)

 

 

(3

)

 

 

(485

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Balance, end of period

 

$

2,601

 

 

$

1,082

 

 

$

8,863

 

 

$

3,294

 

 

$

6,895

 

 

$

1,345

 

 

$

20

 

 

$

24,100

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

276

 

 

$

 

 

$

276

 

Ending balance: collectively
   evaluated for impairment

 

 

2,601

 

 

 

1,082

 

 

 

8,863

 

 

 

3,294

 

 

 

6,895

 

 

 

1,069

 

 

 

20

 

 

 

23,824

 

Total

 

$

2,601

 

 

$

1,082

 

 

$

8,863

 

 

$

3,294

 

 

$

6,895

 

 

$

1,345

 

 

$

20

 

 

$

24,100

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually
   evaluated for impairment

 

$

1,859

 

 

$

424

 

 

$

11,703

 

 

$

405

 

 

$

4,807

 

 

$

276

 

 

$

 

 

$

19,474

 

Ending balance: collectively
   evaluated for impairment

 

 

315,629

 

 

 

134,438

 

 

 

681,967

 

 

 

404,107

 

 

 

878,655

 

 

 

47,096

 

 

 

840

 

 

 

2,462,732

 

Total

 

$

317,488

 

 

$

134,862

 

 

$

693,670

 

 

$

404,512

 

 

$

883,462

 

 

$

47,372

 

 

$

840

 

 

$

2,482,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2025

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

Total

 

 

 

1-4
Family
Investor
Owned

 

 

1-4
Family
Owner
Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction
and Land

 

 

Business

 

 

Consumer

 

 

For the
Period

 

 

 

(in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

3,307

 

 

$

1,194

 

 

$

7,840

 

 

$

2,997

 

 

$

6,646

 

 

$

947

 

 

$

43

 

 

$

22,974

 

Provision (benefit) charged to expense

 

 

(706

)

 

 

(112

)

 

 

1,023

 

 

 

297

 

 

 

249

 

 

 

620

 

 

 

(23

)

 

 

1,348

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(222

)

 

 

 

 

 

(222

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

2,601

 

 

$

1,082

 

 

$

8,863

 

 

$

3,294

 

 

$

6,895

 

 

$

1,345

 

 

$

20

 

 

$

24,100

 

 

 

 

 

 

For the Six Months Ended June 30, 2024

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

Total

 

 

 

1-4
Family
Investor
Owned

 

 

1-4
Family
Owner
Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction
and Land

 

 

Business

 

 

Consumer

 

 

For the
Period

 

 

 

(in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,415

 

 

$

2,012

 

 

$

4,365

 

 

$

3,176

 

 

$

4,807

 

 

$

531

 

 

$

6,848

 

 

$

26,154

 

(Benefit) provision charged to expense

 

 

(227

)

 

 

(66

)

 

 

(180

)

 

 

(879

)

 

 

1,989

 

 

 

500

 

 

 

(1,512

)

 

 

(375

)

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(52

)

 

 

(2,049

)

 

 

(2,101

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

375

 

 

 

383

 

Balance, end of period

 

$

4,188

 

 

$

1,946

 

 

$

4,185

 

 

$

2,297

 

 

$

6,796

 

 

$

987

 

 

$

3,662

 

 

$

24,061

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

81

 

 

$

 

 

$

 

 

$

 

 

$

396

 

 

$

 

 

$

477

 

Ending balance: collectively
   evaluated for impairment

 

 

4,188

 

 

 

1,865

 

 

 

4,185

 

 

 

2,297

 

 

 

6,796

 

 

 

591

 

 

 

3,662

 

 

 

23,584

 

Total

 

$

4,188

 

 

$

1,946

 

 

$

4,185

 

 

$

2,297

 

 

$

6,796

 

 

$

987

 

 

$

3,662

 

 

$

24,061

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually
   evaluated for impairment

 

$

436

 

 

$

1,870

 

 

$

5,754

 

 

$

828

 

 

$

4,807

 

 

$

396

 

 

$

 

 

$

14,091

 

Ending balance: collectively
   evaluated for impairment

 

 

336,856

 

 

 

145,615

 

 

 

539,569

 

 

 

336,755

 

 

 

637,072

 

 

 

29,826

 

 

 

5,305

 

 

 

2,030,998

 

Total

 

$

337,292

 

 

$

147,485

 

 

$

545,323

 

 

$

337,583

 

 

$

641,879

 

 

$

30,222

 

 

$

5,305

 

 

$

2,045,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2024

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

Total

 

 

 

1-4
Family
Investor
Owned

 

 

1-4
Family
Owner
Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction
and Land

 

 

Business

 

 

Consumer

 

 

Total

 

 

 

(in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,257

 

 

$

1,963

 

 

$

4,214

 

 

$

2,236

 

 

$

6,403

 

 

$

561

 

 

$

5,030

 

 

$

24,664

 

(Benefit) provision charged to expense

 

 

(69

)

 

 

(17

)

 

 

(29

)

 

 

61

 

 

 

393

 

 

 

418

 

 

 

(877

)

 

 

(120

)

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(747

)

 

 

(747

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

256

 

 

 

264

 

Balance, end of period

 

$

4,188

 

 

$

1,946

 

 

$

4,185

 

 

$

2,297

 

 

$

6,796

 

 

$

987

 

 

$

3,662

 

 

$

24,061

 

 

 

 

For the Year Ended December 31, 2024

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

Total

 

 

 

1-4
Family
Investor
Owned

 

 

1-4
Family
Owner
Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction
and Land

 

 

Business

 

 

Consumer

 

 

For the
Period

 

 

 

(in thousands)

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

4,415

 

 

$

2,012

 

 

$

4,365

 

 

$

3,176

 

 

$

4,807

 

 

$

531

 

 

$

6,848

 

 

$

26,154

 

(Benefit) provision charged to expense

 

 

(267

)

 

 

(228

)

 

 

639

 

 

 

(472

)

 

 

2,903

 

 

 

1,307

 

 

 

(2,366

)

 

 

1,516

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(734

)

 

 

(5,148

)

 

 

(5,889

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

712

 

 

 

721

 

Balance, end of year

 

$

4,148

 

 

$

1,784

 

 

$

5,004

 

 

$

2,697

 

 

$

7,710

 

 

$

1,113

 

 

$

46

 

 

$

22,502

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

343

 

 

$

 

 

$

343

 

Ending balance: collectively
   evaluated for impairment

 

 

4,148

 

 

 

1,784

 

 

 

5,004

 

 

 

2,697

 

 

 

7,710

 

 

 

770

 

 

 

46

 

 

 

22,159

 

Total

 

$

4,148

 

 

$

1,784

 

 

$

5,004

 

 

$

2,697

 

 

$

7,710

 

 

$

1,113

 

 

$

46

 

 

$

22,502

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually
   evaluated for impairment

 

$

436

 

 

$

1,858

 

 

$

10,271

 

 

$

 

 

$

10,058

 

 

$

343

 

 

$

 

 

$

22,966

 

Ending balance: collectively
   evaluated for impairment

 

 

329,617

 

 

 

140,505

 

 

 

659,888

 

 

 

389,898

 

 

 

723,602

 

 

 

40,506

 

 

 

1,038

 

 

 

2,285,054

 

Total

 

$

330,053

 

 

$

142,363

 

 

$

670,159

 

 

$

389,898

 

 

$

733,660

 

 

$

40,849

 

 

$

1,038

 

 

$

2,308,020

 

Schedule of Information Relates to Impaired Loans

The following information relates to impaired loans as of and for the six months ended June 30, 2025 and 2024 and as of and for the year ended December 31, 2024:

 

 

 

Unpaid
Contractual

 

 

Recorded
Investment

 

 

Recorded
Investment

 

 

Total

 

 

 

 

 

Average

 

 

Interest Income

 

 

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

Recorded

 

 

Recognized

 

As of and For the Six Months Ended
 June 30, 2025

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

Investment

 

 

on a Cash Basis

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family residential

 

$

2,270

 

 

$

2,283

 

 

$

 

 

$

2,283

 

 

$

 

 

$

2,494

 

 

$

26

 

Multifamily residential

 

 

11,393

 

 

 

11,703

 

 

 

 

 

 

11,703

 

 

 

 

 

 

10,587

 

 

 

147

 

Nonresidential properties

 

 

395

 

 

 

405

 

 

 

 

 

 

405

 

 

 

 

 

 

203

 

 

 

2

 

Construction and land

 

 

4,807

 

 

 

4,807

 

 

 

 

 

 

4,807

 

 

 

 

 

 

8,308

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

276

 

 

 

 

 

 

276

 

 

 

276

 

 

 

276

 

 

 

263

 

 

 

3

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

19,141

 

 

$

19,198

 

 

$

276

 

 

$

19,474

 

 

$

276

 

 

$

21,855

 

 

$

178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid
Contractual

 

 

Recorded
Investment

 

 

Recorded
Investment

 

 

Total

 

 

 

 

 

Average

 

 

Interest Income

 

 

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

Recorded

 

 

Recognized

 

As of and For the Six Months Ended
June 30, 2024

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

Investment

 

 

on a Cash Basis

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family residential

 

$

2,286

 

 

$

1,858

 

 

$

448

 

 

$

2,306

 

 

$

81

 

 

$

2,501

 

 

$

15

 

Multifamily residential

 

 

5,703

 

 

 

5,754

 

 

 

 

 

 

5,754

 

 

 

 

 

 

4,277

 

 

 

60

 

Nonresidential properties

 

 

824

 

 

 

828

 

 

 

 

 

 

828

 

 

 

 

 

 

423

 

 

 

7

 

Construction and land

 

 

4,807

 

 

 

4,807

 

 

 

 

 

 

4,807

 

 

 

 

 

 

5,881

 

 

 

1,059

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

396

 

 

 

 

 

 

396

 

 

 

396

 

 

 

396

 

 

 

277

 

 

 

5

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

14,016

 

 

$

13,247

 

 

$

844

 

 

$

14,091

 

 

$

477

 

 

$

13,359

 

 

$

1,146

 

 

 

 

 

Unpaid
Contractual

 

 

Recorded
Investment

 

 

Recorded
Investment

 

 

Total

 

 

 

 

 

Average

 

 

Interest Income

 

 

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

Recorded

 

 

Recognized

 

As of and for the Year Ended
   December 31, 2024

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

Investment

 

 

on a Cash Basis

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

1-4 Family residential

 

$

2,280

 

 

$

2,294

 

 

$

 

 

$

2,294

 

 

$

 

 

$

2,420

 

 

$

22

 

Multifamily residential

 

 

10,032

 

 

 

10,271

 

 

 

 

 

 

10,271

 

 

 

 

 

 

5,557

 

 

 

223

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

317

 

 

 

 

Construction and land

 

 

10,058

 

 

 

10,058

 

 

 

 

 

 

10,058

 

 

 

 

 

 

6,501

 

 

 

1,335

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

343

 

 

 

 

 

 

343

 

 

 

343

 

 

 

343

 

 

 

246

 

 

 

3

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,713

 

 

$

22,623

 

 

$

343

 

 

$

22,966

 

 

$

343

 

 

$

15,041

 

 

$

1,583

 

Summary of Allowance for Off-Balance-Sheet Credit Losses

The following table presents the activity in the allowance for off-balance-sheet credit losses:

 

 

For the Six

 

 

 

 

 

 

Months Ended

 

 

For the Year Ended

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

(in thousands)

 

Allowance for credit losses on unfunded commitment at beginning of period

 

$

2,830

 

 

$

3,613

 

Benefit for credit losses

 

 

(720

)

 

 

(783

)

Allowance for credit losses on unfunded commitment at end of period

 

$

2,110

 

 

$

2,830