XML 55 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Compensation and Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Summary of ESOP Shares

A summary of the ESOP shares as of December 31, 2023 and 2022 are as follows:

 

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

Shares committed-to-be released

 

 

133,744

 

 

 

133,744

 

Shares allocated to participants

 

 

437,880

 

 

 

354,227

 

Unallocated shares

 

 

1,435,732

 

 

 

1,569,475

 

Total

 

 

2,007,356

 

 

 

2,057,446

 

Fair value of unallocated shares

 

$

14,013

 

 

$

14,628

 

 

Schedule of Restricted Stock Units Activity and Related Information

A summary of the Company’s restricted stock units activity and related information for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

Number
of Shares

 

 

Weighted-
Average
Grant Date
Fair Value
Per Share

 

Non-vested, beginning of year

 

 

245,840

 

 

$

9.40

 

Granted

 

 

662,464

 

 

 

9.50

 

Vested

 

 

(161,734

)

 

 

9.27

 

Forfeited

 

 

(697

)

 

 

9.15

 

Non-vested at December 31

 

 

745,873

 

 

$

9.52

 

 

 

 

 

December 31, 2022

 

 

Number
of Shares

 

 

Weighted-
Average
Grant Date
Fair Value
Per Share

 

Non-vested, beginning of year

 

 

237,687

 

 

$

12.65

 

Conversion and reorganization

 

 

93,933

 

 

 

 

Granted

 

 

63,715

 

 

 

10.44

 

Vested

 

 

(149,495

)

 

 

9.11

 

Forfeited

 

 

 

 

 

 

Non-vested at December 31

 

 

245,840

 

 

$

9.40

 

Schedule of Stock Option Activity and Related Information

A summary of the Company’s stock options awards activity and related information for the years ended December 31, 2023 and 2022 are as follows:

 

 

 

December 31, 2023

 

 

 

Options

 

 

Weighted-
Average
Exercise
Price
Per Share

 

Outstanding, beginning of year

 

 

352,621

 

 

$

8.97

 

Granted

 

 

440,000

 

 

 

10.65

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding at December 31

 

 

792,621

 

 

 

9.90

 

Exercisable at December 31 (1)

 

 

261,648

 

 

$

8.88

 

 

 

 

 

 

December 31, 2022

 

 

 

Options

 

 

Weighted-
Average
Exercise
Price
Per Share

 

Outstanding, beginning of year

 

 

203,766

 

 

$

12.02

 

Conversion and reorganization

 

 

80,526

 

 

 

 

Granted

 

 

68,329

 

 

 

10.44

 

Exercised

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding at December 31 (1)

 

 

352,621

 

 

$

8.97

 

Exercisable at December 31 (1)

 

 

190,508

 

 

$

8.83

 

 

(1)
The aggregate intrinsic value, which represents the difference between the price of the Company’s common stock at respective periods and the stated exercise price of the underlying options, was $0 for outstanding options and $0.2 million for exercisable options at December 31, 2023 and $0.1 million for outstanding options and $0.1 million for exercisable options at December 31, 2022.
Schedule of Fair Value of Option Grant Using Black-Scholes Option Pricing Model With Weighted Average Assumptions

The fair value of each option grant is estimated on the date of grant using Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

For the Years Ended December 31,

 

 

 

2023

 

 

2022

 

Dividend yield

 

 

0.00

%

 

 

0.00

%

Expected life

 

5.5-7.5 years

 

 

6.5 years

 

Expected volatility

 

 

37.19

%

 

 

41.34

%

Risk-free interest rate

 

 

4.71

%

 

 

2.65

%

Weighted average grant date fair value

 

 

4.04

 

 

$

3.85