XML 35 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ Equity (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 22, 2023
Mar. 13, 2023
Mar. 09, 2023
Dec. 08, 2022
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Sep. 10, 2021
Dec. 31, 2016
Subsidiary, Sale of Stock [Line Items]                    
Common stock, shares authorized         200,000,000   200,000,000      
Preferred stock, shares authorized         10,000,000   10,000,000      
Preferred stock, par value         $ 0.0001   $ 0.0001      
Common stock par value $ 0.0001       $ 0.0001   $ 0.0001      
Aggregate offering price $ 5,000,000                  
Commission rate 3.75%                  
Deposit expense $ 15,000                  
Legal fees 50,000                  
Cost fees and expense 7,500                  
Cost fees and expense $ 10,000                  
Shares issued for cash proceeds, net of offering costs, shares 5,000,000                  
Stock issued during period value new issues           $ 2,913,750        
Marketing expense         $ 9,590          
Share based compensation         $ 178,360 65,074        
Weighted average vesting period         2 years 11 months 4 days          
Intrinsic value option vested         $ 335,113          
Intrinsic value outstanding         $ 335,113          
Common stock equivalent outstaning percentage         94.00%          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period                  
Net proceeds from issuance of common stock         $ 103,916 $ 2,913,750        
Proceeds from issuance of private placement             $ 475,000      
General and Administrative Expense [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Share based compensation         141,969          
Share-Based Payment Arrangement, Option [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Stock based compensation expense         $ 1,375,931          
Restricted Stock [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Number of shares available for grant         328,124          
Stock based compensation expense         $ 2,082,208          
Stock based compensation expense period for recognition         3 years 8 months 8 days          
Vesting period         3 years 8 months 8 days          
Restricted Common Stock [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Restricted common shares         21,876          
2016 Plan [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Number of shares available for grant               1,761,120   417,120
2021 Plan [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Number of shares available for grant         635,622       900,000  
Common Stock [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Shares issued for cash proceeds, net of offering costs, shares           630,000        
Stock issued during period value new issues           $ 63        
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture         6,700          
Remaining fair value of the common stock         $ 87,910          
Common Stock [Member] | Marketing Services Agreement [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Shares issued for cash proceeds, net of offering costs, shares     50,000              
Stock issued during period value new issues     $ 97,500              
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture         6,700          
Common Stock [Member] | Founders Agreement [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Shares issued for cash proceeds, net of offering costs, shares   167,566                
Warrant [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Intrinsic value outstanding         $ 159,120          
ATM Facility [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Sale of stock number of shares issued in transaction         50,000          
Sale of stock, consideration received on transaction         $ 103,916          
Amortized deferred offering costs         $ 2,593          
Nexcella [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Sale of stock number of shares issued in transaction       350,000 100,152   73,188      
Share price       $ 6.49 $ 6.49   $ 6.49      
Net proceeds from issuance of common stock       $ 2,271,500 $ 650,000   $ 475,000      
Nexcella [Member] | Chief Executive Officer [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Proceeds of funds held in subsidiary private offering         $ 50,000          
Nexcella [Member] | Common Stock [Member] | 2022 Plan [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period         1,125,000          
Nexcella [Member] | Common Stock [Member] | 2022 Plan [Member] | Maximum [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Shares issued for cash proceeds, net of offering costs, shares         375,000          
Shares, Issued         25,000          
Nexcella [Member] | Common Stock [Member] | 2022 Plan [Member] | Maximum [Member] | Board of Directors Chairman [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Stock Issued During Period, Shares, Acquisitions         1,125,000          
Private Placement [Member] | Chief Executive Officer [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Sale of stock number of shares issued in transaction         7,704          
Private Placement [Member] | Chief Financial Officer [Member]                    
Subsidiary, Sale of Stock [Line Items]                    
Sale of stock number of shares issued in transaction         15,408          
Proceeds of funds held in subsidiary private offering         $ 100,000