XML 31 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Agreements with Nexcella Subsidiary (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Mar. 22, 2023
Dec. 08, 2022
Dec. 31, 2021
Mar. 31, 2022
Mar. 31, 2023
Dec. 31, 2022
Jan. 31, 2020
Stock issued during period, shares, new issues 5,000,000            
Common stock shares issued         14,021,185 13,964,485  
Common Stock [Member]              
Stock issued during period, shares, new issues       630,000      
Proceeds from issuance initial public offering     $ 18,648,934        
Founders Agreement And Management Services Agreement [Member]              
Loans payable   $ 2,100,000          
Agreement remaining contractual term   15 years          
Common stock shares issued   5,000,000          
Outstanding dividend rate percentage   2.50%          
Founders Agreement And Management Services Agreement [Member] | IPO [Member]              
Proceeds from issuance initial public offering   $ 5,000,000          
Cash   5,000,000          
Implied value of common stock   $ 5,000,000          
Founders Agreement And Management Services Agreement [Member] | Preferred Class A [Member]              
Stock issued during period, shares, new issues   250,000          
Founders Agreement And Management Services Agreement [Member] | Common Class A [Member]              
Stock issued during period, shares, new issues   1,000,000          
Founders Agreement And Management Services Agreement [Member] | Common Stock [Member]              
Conversion interest rate             7.875%
Conversion price per share             $ 2.00
Nexcella Founders Agreement [Member]              
Business description   (i) pay an equity fee in shares of common stock, payable within five business days of the closing of any equity or debt financing for Nexcella or any of its respective subsidiaries that occurs after the effective date of the Nexcella Founders Agreement and ending on the date when the Company no longer has majority voting control in Nexcella’s voting equity, equal to 2.5% of the gross amount of any such equity or debt financing; and (ii) pay a cash fee equal to 4.5% of Nexcella’s annual Net Sales (as defined in the Nexcella Founders Agreement), payable on an annual basis, within 90 days of the end of each calendar year. In the event of a Change of Control, Nexcella will pay a one-time change in control fee equal to five times the product of (A) Net Sales for the 12 months immediately preceding the Change of Control and (B) 4.5%          
Management Services Agreement [Member]              
Consulting fee   $ 500,000          
Annual consulting fee   1,000,000.0          
Net assets   100,000,000          
Gross proceeds   $ 10,000,000