XML 73 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

A reconciliation of the provision for income taxes to the amount computed by applying the statutory federal income tax rate to the loss from operations for the years ended December 31, 2021 and 2020 is as follows:

   Year Ended December 31, 2021   Year Ended December 31, 2020 
         
Expected income tax benefit computed at the statutory rate  $(5,119,352)  $(237,366)
State income tax benefit, net of federal benefit, net of valuation allowance   -   - 
Foreign rate differential   (6,232)     
Foreign losses not benefited   32,407    37,278 
Tax effect of:          
Change in federal valuation allowance   299,385    17,151 
Change in fair value of derivative liability   4,779,564    120,750 
Other permanent items and tax credits   (2,491)   - 
Other non-deductible expenses   22,732    79,734 
Provision for income taxes  $6,013   $17,547 
Schedule of Deferred Tax Assets

Net deferred tax assets are comprised of the following as of December 31, 2021 and 2020:

   December 31, 2021   December 31, 2020 
         
Net operating losses  $739,168   $381,305 
Foreign tax credits   63,058    57,045 
Federal & state research credit carryforwards   32,602    19,430 
Stock-based compensation   105,750    43,642 
Valuation allowance   (940,578)   (501,422)
Net deferred tax assets  $-   $- 
Schedule of Pre-tax Loss

For the years ended December 31, 2021 and 2020, domestic and foreign pre-tax losses were as follows:

 

   December 31, 2021   December 31, 2020 
         
Loss before income taxes - Domestic  $24,253,224   $952,800 
Loss before income taxes – Foreign   124,642    177,516 
Loss before income taxes - Consolidated  $24,377,866   $1,130,316