XML 14 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 35,115 $ 32,533
Other receivables 6,240 9,884
Total current assets 41,355 42,417
Non-current Assets:    
Property and equipment, net 45,800 47,956
Intangible assets, net 1,306,093 1,325,995
Total non-current assets 1,351,893 1,373,951
TOTAL ASSETS 1,393,248 1,416,368
Current Liabilities:    
Accounts payable 393,973 141,605
Accrued liabilities 96,331 50,094
Loan payable, current portion 12,225 11,987
Loan payable - related party 636,261 392,170
Total current liabilities 1,138,790 595,856
Non-current liabilities:    
Loan payable, non-current portion 8,205 10,465
Loan payable, related party, non-current portion 535,709 525,291
Warrant derivative liability 270,998 198,479
Total non-current liabilities 814,912 734,235
Total Liabilities 1,953,702 1,330,091
Stockholders' Equity (Deficit)    
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 155,948,778 and 154,309,318 shares issued and outstanding at March 31, 2023 and December 31, 2022 1,559,488 1,543,093
Additional paid-in capital 10,638,631 11,006,607
Accumulated deficit (13,151,445) (12,875,437)
Accumulated other comprehensive income 392,871 412,013
Total Stockholders' Equity (Deficit) (560,454) 86,277
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) 1,393,248 1,416,368
Series C Preferred Stock [Member]    
Stockholders' Equity (Deficit)    
Preferred Stock, Value, Issued $ 1 $ 1