XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current Assets:    
Cash $ 154,780 $ 62,967
Accounts receivable 8,404 17,966
Advances receivable 66,275 80,251
Total current assets 229,459 161,184
Non-current Assets:    
Property and equipment, net 47,171 69,620
Intangible assets, net 1,112,349 1,627,010
Total non-current assets 1,159,520 1,696,630
TOTAL ASSETS 1,388,979 1,857,814
Current Liabilities:    
Accounts payable 105,046 200,666
Dividends payable 22,133
Accrued interest 57,783 21,415
Convertible note payable - net of discount of $17,427     2,270,353
Loan payable, current portion 11,066 13,400
Loan payable - related party 428,546 509,339
Total current liabilities 2,894,927 744,820
Non-current liabilities:    
Convertible note payable - net of discount of $69,714 2,218,066
Loan payable,  non-current portion 11,895 22,518
Loan payable – related party, non-current portion 462,355
Warrant derivative liability 308,849
Total non-current liabilities 783,099 2,240,584
Total Liabilities 3,678,026 2,985,404
Stockholders' Deficit    
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 157,633,162 and 140,186,096 shares issued and outstanding at September 30, 2022 and December 31, 2021 1,576,332 1,401,861
Additional paid-in capital 10,149,735 5,478,801
Deferred stock compensation (2,071,300)
Accumulated deficit (12,423,303) (8,385,496)
Accumulated other comprehensive income 479,488 377,244
Total Stockholders' Deficit (2,289,047) (1,127,590)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,388,979 1,857,814
Series A Preferred Stock [Member]    
Stockholders' Deficit    
Preferred Stock, $0.001 par value, 25,000,000 shares authorized
Series C Preferred Stock [Member]    
Stockholders' Deficit    
Preferred Stock, $0.001 par value, 25,000,000 shares authorized $ 1