XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Current Assets:    
Cash $ 55,932 $ 62,967
Accounts receivable 10,776 17,966
Advances receivable 73,020 80,251
Total current assets 139,728 161,184
Non-current Assets:    
Property and equipment, net 54,835 69,620
Intangible assets, net 1,300,341 1,627,010
Total non-current assets 1,355,176 1,696,630
TOTAL ASSETS 1,494,904 1,857,814
Current Liabilities:    
Accounts payable 135,461 200,666
Dividends payable 16,754
Accrued interest 45,610 21,415
Loan payable, current portion 12,061 13,400
Loan payable - related party 403,644 509,339
Total current liabilities 613,530 744,820
Non-current liabilities:    
Convertible note payable - net of discount of $34,856 and $69,714 2,252,924 2,218,066
Loan payable,  non-current portion 15,398 22,518
Warrant derivative liability 441,945
Total non-current liabilities 2,710,267 2,240,584
Total Liabilities 3,323,797 2,985,404
Stockholders' Deficit    
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 157,191,418 and 140,186,096 shares issued and outstanding at June 30, 2022 and December 31, 2021 1,571,915 1,401,861
Additional paid-in capital 10,121,449 5,478,801
Deferred stock compensation (2,165,450)
Accumulated deficit (11,794,731) (8,385,496)
Accumulated other comprehensive income 437,923 377,244
Total Stockholders' Deficit (1,828,893) (1,127,590)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 1,494,904 1,857,814
Series A Preferred Stock [Member]    
Stockholders' Deficit    
Preferred Stock, $0.001 par value, 25,000,000 shares authorized
Series C Preferred Stock [Member]    
Stockholders' Deficit    
Preferred Stock, $0.001 par value, 25,000,000 shares authorized $ 1