XML 1015 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Current Assets:      
Cash $ 93,492 $ 62,967 $ 96,602
Accounts receivable 14,506 17,966 14,367
Advances receivable 78,375 80,251 79,411
Total current assets 186,373 161,184 190,380
Non-current Assets:      
Property and equipment, net 63,400 69,620 64,773
Intangible assets 1,492,077 1,627,010 1,582,870
Total non-current assets 1,555,477 1,696,630 1,647,643
TOTAL ASSETS 1,741,850 1,857,814 1,838,023
Current Liabilities:      
Accounts payable 194,321 200,666 324,203
Dividends payable 3,272  
Accrued interest 33,295 21,415 12,262
Promissory note payable 20,000  
Loan payable, current portion 13,015 13,400 13,496
Loan payable - related party 461,882 509,339 797,921
Total current liabilities 725,785 744,820 1,172,882
Non-current liabilities:      
Convertible note payable - net of discount $69,714 and $0 2,235,495 2,218,066
Loan payable, non-current portion 19,245 22,518 33,360
Warrant derivative liability 444,891  
Total non-current liabilities 2,699,631 2,240,584 33,360
Total Liabilities 3,425,416 2,985,404 1,206,242
Stockholders' Deficit      
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 140,186,096 and 132,565,226 shares issued and outstanding at December 31, 2021 and 2020 1,411,464 1,401,861 1,325,652
Additional paid-in capital 5,933,451 5,478,801 3,704,045
Accumulated deficit (9,419,099) (8,385,496) (4,692,009)
Accumulated other comprehensive income 390,617 377,244 354,093
Total Stockholders' Equity (Deficit) (1,683,566) (1,127,590) 631,781
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 1,741,850 1,857,814 1,838,023
Convertible note payable   25,000
Treasury stock, 1 share of Special 2019 Series A Preferred Stock at cost   $ (60,000)