XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Comprehensive Income [Member]
Treasury Stock [Member]
Total
Balance - December 31, 2021 at Dec. 31, 2020 $ 1,325,652 $ 3,704,045 $ (4,692,009) $ 354,093 $ (60,000) $ 631,781
Shares, Issued at Dec. 31, 2020 1 2 132,565,226          
Preferred B shares conversion to common stock $ 27 5,973 6,000
[custom:PreferredBSharesConvertedToCommonSharesShares] (2) 2,650          
Issuance of Special 2019 Series A Preferred Stock from Treasury to related party in satisfaction of debt 60,000 60,000
Stock Issued During Period, Shares, Treasury Stock Reissued          
Issuance of common shares for Services - Advisory Board $ 3,061 701,015 704,076
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 306,120          
Issuance of common shares for Services - Consulting $ 240 59,760 60,000
Stock Issued During Period, Shares, Issued for Services 24,000          
Net loss (1,284,275) (1,284,275)
Other comprehensive income 21,008 21,008
[custom:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterestShares]          
Stock Issued During Period, Shares, New Issues     503            
Balance -March 31, 2022 at Mar. 31, 2021 $ 1,328,980 4,470,793 (5,976,284) 375,101 198,590
Shares, Issued at Mar. 31, 2021 1 132,897,996          
Balance - December 31, 2021 at Dec. 31, 2021 $ 1,401,861 5,478,801 (8,385,496) 377,244 (1,127,590)
Shares, Issued at Dec. 31, 2021 1 140,186,096          
Preferred B shares conversion to common stock                
Issuance of common shares for Services - Advisory Board $ 1,480 73,980 75,460
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 147,960          
Issuance of common shares for Services - Consulting $ 193 8,787 8,980
Stock Issued During Period, Shares, Issued for Services 19,250          
Net loss (1,030,331) (1,030,331)
Other comprehensive income 13,373 13,373
[custom:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterestShares]          
Issuance of common shares for Equity Finance Agreement Incentive $ 7,930 371,884 379,814
[custom:StockIssuedDuringPeriodEquityFinanceAgreementShares] 793,039          
Issuance of Series C Preferred Stock $ 1 (1)
Stock Issued During Period, Shares, New Issues 503          
Dividend Series C Preferred Stock (3,272) (3,272)
Preferred Stock Dividends, Shares          
Balance -March 31, 2022 at Mar. 31, 2022 $ 1 $ 1,411,464 $ 5,933,451 $ (9,419,099) $ 390,617 $ (1,683,566)
Shares, Issued at Mar. 31, 2022 1 503 141,146,345