XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Current Assets:    
Cash $ 93,492 $ 62,967
Accounts receivable 14,506 17,966
Advances receivable 78,375 80,251
Total current assets 186,373 161,184
Non-current Assets:    
Property and equipment, net 63,400 69,620
Intangible assets, net 1,492,077 1,627,010
Total non-current assets 1,555,477 1,696,630
TOTAL ASSETS 1,741,850 1,857,814
Current Liabilities:    
Accounts payable 194,321 200,666
Dividends payable 3,272
Accrued interest 33,295 21,415
Promissory note payable 20,000
Loan payable, current portion 13,015 13,400
Loan payable - related party 461,882 509,339
Total current liabilities 725,785 744,820
Non-current liabilities:    
Convertible note payable - net of discount $52,285 and $69,714 2,235,495 2,218,066
Loan payable,  non-current portion 19,245 22,518
Warrant derivative liability 444,891
Total non-current liabilities 2,699,631 2,240,584
Total Liabilities 3,425,416 2,985,404
Stockholders' Deficit    
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 141,146,345 and 140,186,096 shares issued and outstanding at March 31, 2022 and December 31, 2021 1,411,464 1,401,861
Additional paid-in capital 5,933,451 5,478,801
Accumulated deficit (9,419,099) (8,385,496)
Accumulated other comprehensive income 390,617 377,244
Total Stockholders' Deficit (1,683,566) (1,127,590)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,741,850 $ 1,857,814