XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current Assets:    
Cash $ 62,967 $ 96,602
Accounts receivable 17,966 14,367
Advances receivable 80,251 79,411
Total current assets 161,184 190,380
Non-current Assets:    
Property and equipment, net 69,620 64,773
Intangible assets 1,627,010 1,582,870
Total non-current assets 1,696,630 1,647,643
TOTAL ASSETS 1,857,814 1,838,023
Current Liabilities:    
Accounts payable 200,666 324,203
Accrued interest 21,415 12,262
Convertible note payable 25,000
Loan payable, current portion 13,400 13,496
Loan payable - related party 509,339 797,921
Total current liabilities 744,820 1,172,882
Non-current liabilities:    
Convertible note payable - net of discount $69,714 and $0 2,218,066
Loan payable, non-current portion 22,518 33,360
Total non-current liabilities 2,240,584 33,360
Total Liabilities 2,985,404 1,206,242
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 140,186,096 and 132,565,226 shares issued and outstanding at December 31, 2021 and 2020 1,401,861 1,325,652
Additional paid-in capital 5,478,801 3,704,045
Accumulated deficit (8,385,496) (4,692,009)
Accumulated other comprehensive income 377,244 354,093
Treasury stock, 1 share of Special 2019 Series A Preferred Stock at cost (60,000)
Total Stockholders' Equity (Deficit) (1,127,590) 631,781
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 1,857,814 $ 1,838,023