STOCKHOLDERS’ EQUITY (DEFICIT) (Tables)

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

SUMMARY OF WARRANTS ACTIVITY

A summary of activity during the period ended December 31, 2024, and 2023 follows:

	Warrants Outstanding
	Number of		Weighted Average		Weighted Average Remaining life
	Warrants		Exercise Price		(years)
Outstanding, December 31, 2022		—	$	—		—
Granted		2,538,101		0.32		4.27
Exercised		—		—		—
Forfeited/cancelled		—		—		—
Outstanding, December 31, 2023		2,538,101		0.32		3.23
Granted		—		—		—
Exercised		—		—		—
Forfeited/cancelled		—		—		—
Outstanding, December 31, 2024		2,538,101	$	0.32		2.23

SUMMARY OF INFORMATION RELATING TO OUTSTANDING AND EXERCISABLE WARRANTS

The following table summarizes information relating to outstanding and exercisable warrants as of December 31, 2024:

Warrants Outstanding						Warrants Exercisable
Number of Warrants		Weighted Average Remaining Contractual life (in years)		Weighted Average Exercise Price		Number of Shares		Weighted Average Exercise Price
	941,599		0.80	$	0.34		941,599	$	0.34
	472,205		0.40		0.34		472,205		0.34
	562,149		0.50		0.35		562,149		0.35
	281,074		0.26		0.22		281,074		0.22
	281,074		0.27		0.22		281,074		0.22
	2,538,101		2.23	$	0.32		2,538,101	$	0.32

SUMMARY OF STOCK OPTION ACTIVITY

The following table summarizes the stock options activity for the year ended December 31, 2024, and 2023:

	Number of Shares
	2024			2023
Outstanding at the beginning of the year	14,400,000
Granted		10,200,000			-
Exercised		-			14,400,000
Forfeited		(1,848,000	)		-
Expired\Cancelled		(5,372,000	)		-
Outstanding at the end of the year		17,380,000			14,400,000
Exercisable		15,649,000			10,032,000
Weighted-average Exercise Price	$	0.0937		$	0.0156

SCHEDULE OF THE WEIGHTED AVERAGE FAIR VALUE OF STOCK OPTIONS

	Year Ended
	December 31, 2024
Expected life in years		8.25 – 9.80
Risk-free interest rate		4.21	%
Annual forfeiture rate		13	%
Volatility		1.99% to 2.72	%
Expected dividend yield		0	%

SCHEDULE OF NON-VESTED SHARES

The following table summarizes certain information regarding the Company’s non-vested shares:

	Number of Shares
Non-vested as of December 31, 2023		4,368,000
Granted		1,895,000
Forfeited or expired		(1,848,000	)
Vested		(2,684,000	)
Non-vested as of December 31, 2024		1,731,000

SUMMARY OF STOCK OPTION ACTIVITY OUTSTANDING AND EXERCISABLE

The following table summarizes the stock options exercisable:

	Options		Options
	Outstanding		Exercisable
Number of shares		17,380,000		12,464,000
Weighted-average contractual life in years		9.13		8.61
Weighted-average exercise price			$	0.1776
Intrinsic value			$	-