September 30,

December 31,

2024

2023

Beginning balance Loan 1 - payable to Stephen Morris

$

125,910

$

374,018

Loan resolution – convert principal into shares of common stock

(821,432

)

Fourth amendment (December 27, 2023) – additions

573,324

Fifth amendment (June 30, 2024) – additions

159,820

Sixth amendment (September 30, 2024) – additions

104,110

Ending balance Loan 1 - payable to Stephen Morris

389,840

125,910

Loan - payable to Stephen Morris

580,551

552,639

Related party loan - payable to director

-

32,337

Total loan payable to related parties

970,391

710,886

Less – current portion

-

158,248

Total – non-current

$

970,391

$

552,639