XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 717 $ 7,668
Other receivables 5,126 87,503
Total current assets 5,843 95,171
Non-current Assets:    
Property and equipment, net 31,302
Intangible assets, net 1,115,410 1,456,628
Total non-current assets 1,115,410 1,487,930
TOTAL ASSETS 1,121,253 1,583,101
Current Liabilities:    
Accounts payable 400,262 373,606
Accrued liabilities 1,614,860 943,007
Total current liabilities 2,015,122 1,487,471
Non-current liabilities:    
Loans payable to related parties, non-current 970,391 552,639
Warrant derivative liability 45,541 39,116
Total non-current liabilities 1,015,932 591,755
Total Liabilities 3,031,054 2,079,226
COMMITMENTS AND CONTINGENCIES
Stockholders’ Equity (Deficit)    
Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding 1 1
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding 1,596,904 1,596,904
Additional paid-in capital 13,460,969 13,168,915
Accumulated deficit (17,310,000) (15,612,775)
Accumulated other comprehensive income 342,325 350,830
Total Stockholders’ Equity (Deficit) (1,909,801) (496,125)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) 1,121,253 1,583,101
Nonrelated Party [Member]    
Current Liabilities:    
Loans payable 12,611
Related Party [Member]    
Current Liabilities:    
Loans payable $ 158,247