XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statement of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Series C Preferred Stock [Member]
Total
Balance at Dec. 31, 2022 $ 1 $ 1,543,093 $ 11,006,607 $ (12,875,437) $ 412,013   $ 86,277
Balance, shares at Dec. 31, 2022 903 154,309,318          
Issuance of common shares for Services - Consulting   $ 14,558 270,780       285,338
Issuance of common shares for Services - Consulting, shares   1,455,784          
Forfeit of restricted stock units     (659,052)       (659,052)
Issuance of common shares for Series C Preferred Shares Dividend   $ 1,837 20,296       22,133
Issuance of common shares for series C Preferred Shares Dividend, shares   183,676          
Dividend Series C Preferred Shares       (21,672)     (21,672)
Net Loss     (254,336)     (254,336)
Other comprehensive income         (19,142)   (19,142)
Balance at Mar. 31, 2023 $ 1 $ 1,559,488 10,638,631 (13,151,445) 392,871   (560,454)
Balance, shares at Mar. 31, 2023 903 155,948,778          
Balance at Dec. 31, 2023 $ 1 $ 1,596,904 13,168,915 (15,612,775) 350,830   (496,125)
Balance, shares at Dec. 31, 2023 903 159,690,447          
Issuance of common shares for Series C Preferred Shares Dividend           $ 43,805  
Dividend Series C Preferred Shares       (21,673)     (21,673)
Net Loss   (460,867)     (460,867)
Other comprehensive income         14,476   14,476
Vesting of Share Options     108,990       108,990
Balance at Mar. 31, 2024 $ 1 $ 1,596,904 $ 13,277,905 $ (16,095,315) $ 365,306   $ (855,199)
Balance, shares at Mar. 31, 2024 903 159,690,447