XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 951 $ 7,668
Other receivables 88,937 87,503
Total current assets 89,888 95,171
Non-current Assets:    
Property and equipment, net 2,349 31,302
Intangible assets, net 1,409,681 1,456,628
Total non-current assets 1,412,030 1,487,930
TOTAL ASSETS 1,501,918 1,583,101
Current Liabilities:    
Accounts payable 398,365 373,606
Accrued liabilities 1,106,074 943,007
Total current liabilities 1,768,409 1,487,471
Non-current liabilities:    
Warrant derivative liability 40,367 39,116
Total non-current liabilities 588,708 591,755
Total Liabilities 2,357,117 2,079,226
COMMITMENTS AND CONTINGENCIES
Stockholders’ Equity (Deficit)    
Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 903 shares issued and outstanding 1 1
Common stock, $0.01 par value, 3,000,000,000 shares authorized; 159,690,447 shares issued and outstanding 1,596,904 1,596,904
Additional paid-in capital 13,277,905 13,168,915
Accumulated deficit (16,095,315) (15,612,775)
Accumulated other comprehensive income 365,306 350,830
Total Stockholders’ Equity (Deficit) (855,199) (496,125)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) 1,501,918 1,583,101
Nonrelated Party [Member]    
Current Liabilities:    
Loans payable 12,611
Related Party [Member]    
Current Liabilities:    
Loans payable 263,970 158,247
Non-current liabilities:    
Loans payable to related parties, non-current $ 548,341 $ 552,639