XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue    
Sales $ 1,504
Cost of sales 622
Gross profit 882
Operating Expenses    
General and administrative 310,068 16,289
Professional fees 8,028 (225,570)
Sales and marketing 18,173 312,463
Amortization and depreciation 53,991 59,627
Research and development 47,865 39,152
Total operating expense 438,125 201,961
Operating loss (437,243) (201,961)
Other income (expense)    
Other income 1,478 98
Interest expense (3,592) (1,129)
Disposal of fixed assets (9,355)
Gain (loss) on change in fair value of warrant derivative liability (1,251) (72,519)
Foreign currency transaction (loss) gain (10,904) 21,175
Total other income (expense) (23,624) (52,375)
Net loss before income tax (460,867) (254,336)
Provision for income tax
Net loss after income tax (460,867) (254,336)
Other comprehensive income (loss)    
Foreign currency translation gain (loss) 14,476 (19,142)
Total other comprehensive income (loss) 14,476 (19,142)
Net comprehensive loss $ (446,391) $ (273,478)
Net loss per common share, basic $ 0.00 $ 0.00
Net loss per common share, diluted $ 0.00 $ 0.00
Weighted average number of common shares outstanding, basic 159,690,447 154,904,171
Weighted average number of common shares outstanding, diluted 159,690,447 154,904,171